HTOCF (H2O Retailing) Altman Z-Score: 1.96 (As of Jul. 18, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HTOCF H2O Retailing Corp HTOCF
69 GF Score
Price $10.00
GF Value $7.44
! 5 Warning Signs
View Full Analysis

What is H2O Retailing Altman Z-Score?

H2O Retailing HTOCF 69 Altman Z-Score is 1.96 as of Jul. 18, 2026, which is 9% above its 10-year median of 1.80. GuruFocus rates HTOCF with a GF Score™ of 69/100 and a GF Value™ of $7.44. The stock has 5 warning signs investors should review. Among 310 Retail - Defensive companies, H2O Retailing ranks worse than 82.26% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.92 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

H2O Retailing has a Altman Z-Score of 1.96, indicating it is in Grey Zones. This implies that H2O Retailing is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for H2O Retailing's Altman Z-Score or its related term are showing as below:

HTOCF' s Altman Z-Score Range Over the Past 10 Years
Min: 1.2   Med: 1.8   Max: 2.12
Current: 1.92

During the past 13 years, H2O Retailing's highest Altman Z-Score was 2.12. The lowest was 1.20. And the median was 1.80.


H2O Retailing  (OTCPK:HTOCF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


H2O Retailing Altman Z-Score Related Terms


H2O Retailing Altman Z-Score Historical Data

* Premium members only.

The historical data trend for H2O Retailing's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H2O Retailing Altman Z-Score Chart

H2O Retailing Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.20 1.46 1.58 1.76 1.84

H2O Retailing Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.76 1.61 1.60 1.68 1.84

HTOCF vs KR: Altman Z-Score Comparison

For the Grocery Stores subindustry, H2O Retailing's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H2O Retailing Altman Z-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, H2O Retailing's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where H2O Retailing's Altman Z-Score falls into.


HTOCF
69GF Score
H2O Retailing Corp HTOCF
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H2O Retailing Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

H2O Retailing's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0453+1.4*0.2522+3.3*0.0531+0.6*0.8125+1.0*0.9961
=1.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was $4,504 Mil.
Total Current Assets was $1,066 Mil.
Total Current Liabilities was $1,270 Mil.
Retained Earnings was $1,136 Mil.
Pre-Tax Income was -15.125 + 166.642 + 38.056 + 43.375 = $233 Mil.
Interest Expense was -1.67 + -1.661 + -1.285 + -1.405 = $-6 Mil.
Revenue was 1035.721 + 1172.69 + 1145.521 + 1132.614 = $4,487 Mil.
Market Cap (Today) was $1,993 Mil.
Total Liabilities was $2,453 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1066.046 - 1270.227)/4504.013
=-0.0453

X2=Retained Earnings/Total Assets
=1135.883/4504.013
=0.2522

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(232.948 - -6.021)/4504.013
=0.0531

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1993.234/2453.128
=0.8125

X5=Revenue/Total Assets
=4486.546/4504.013
=0.9961

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

H2O Retailing has a Altman Z-Score of 1.96 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.96 mean?
H2O Retailing (HTOCF) has a Altman Z-Score of 1.96 as of Jul. 18, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on H2O Retailing and its competitors. This is near median its historical median of 1.80. Over the past decade, H2O Retailing's Altman Z-Score has ranged from 1.20 to 2.12. According to the industry distribution chart, H2O Retailing ranks #255 out of 310 companies in the Retail - Defensive industry, placing it in the top 82.3%.
Is H2O Retailing's Altman Z-Score too high?
H2O Retailing's current Altman Z-Score of 1.96 is near median its 10-year median of 1.80. Over the past 10 years, this metric has ranged from a low of 1.20 to a high of 2.12. The Retail - Defensive industry median Altman Z-Score is 3.54. H2O Retailing's value of 1.96 is 44.6% below this industry median. Based on the distribution chart, H2O Retailing ranks #255 out of 310 companies in the Retail - Defensive industry, which is in the bottom quartile relative to peers. Overall, H2O Retailing has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does H2O Retailing's Altman Z-Score compare to KR?
According to the Retail - Defensive industry distribution chart, H2O Retailing ranks #255 out of 310 companies for Altman Z-Score. This places H2O Retailing in the lower half of its industry. The industry median Altman Z-Score is 3.54. H2O Retailing's value of 1.96 is 44.6% below this benchmark. Historically, H2O Retailing's own Altman Z-Score has ranged from 1.20 to 2.12 over the past decade. While the company's 10-year median is 1.80 vs. the industry median of 3.54, H2O Retailing has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Defensive company?
The median Altman Z-Score among Retail - Defensive companies is 3.54, based on 310 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. H2O Retailing's current Altman Z-Score of 1.96 is 44.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on H2O Retailing and its competitors. For the Retail - Defensive industry, the median Altman Z-Score is 3.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. H2O Retailing's current Altman Z-Score is 1.96, which is near median its own 10-year median of 1.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H2O Retailing stock overvalued right now?
H2O Retailing (HTOCF) has a current Altman Z-Score of 1.96. The stock's GF Value™ is $7.44, compared to a current price of $10.00 — trading 34.4% above its estimated fair value. The current Altman Z-Score is 1.96, which is near median its 10-year median of 1.80 and 44.6% below the Retail - Defensive industry median of 3.54. H2O Retailing's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For H2O Retailing (HTOCF), the current Altman Z-Score is 1.96 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H2O Retailing (HTOCF) Overvalued in 2026?

Based on GuruFocus' analysis, H2O Retailing stock appears to be overvalued. The current stock price of $10.00 is trading 34.4% above its estimated GF Value™ of $7.44.

Key valuation signals for HTOCF:

  • Altman Z-Score: 1.96 (near median its 10-year median of 1.80)
  • GF Value™: $7.44 vs. price of $10.00 (34.4% above fair value)
  • GF Score™: 69/100 with 5 warning signs
  • Industry Position: 44.6% below the Retail - Defensive median (#255 of 310)

No single metric tells the full story. See the HTOCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H2O Retailing Business Description

Other Exchanges 8242:Japan
Address 8-7 Kakuda-cho, Kita-ku, Osaka, JPN, 530-8350
H2O Retailing Corp is a Japan-based retailer that provides a broad range of merchandise to meet consumers' needs, from daily needs to special products. The company's core business is the department store business, which includes both the Hankyu and Hanshin department store chains. Superstore business is the company's another major business arm, including the Izumiya and Hankyu Oasis store chains. H2O Retailing also runs a specialty store business, engaged in providing cosmetics, ladies' footwear, and other products and services. In addition to retail businesses, the company operates other businesses as well, such as hotels and restaurants.
69GF Score

Get the complete analysis for HTOCF

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.00
Price
$7.44
GF Value