GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » PT Trada Alam Minera Tbk (ISX:TRAM) » Definitions » Altman Z-Score

PT Trada Alam Minera Tbk (ISX:TRAM) Altman Z-Score : -2.09 (As of Jun. 22, 2024)


View and export this data going back to 2008. Start your Free Trial

What is PT Trada Alam Minera Tbk Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

PT Trada Alam Minera Tbk has a Altman Z-Score of -2.09, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PT Trada Alam Minera Tbk's Altman Z-Score or its related term are showing as below:


PT Trada Alam Minera Tbk Altman Z-Score Historical Data

The historical data trend for PT Trada Alam Minera Tbk's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Trada Alam Minera Tbk Altman Z-Score Chart

PT Trada Alam Minera Tbk Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.22 1.10 2.13 - -

PT Trada Alam Minera Tbk Quarterly Data
Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Dec20
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.82 1.88 1.20 - -

Competitive Comparison of PT Trada Alam Minera Tbk's Altman Z-Score

For the Marine Shipping subindustry, PT Trada Alam Minera Tbk's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Trada Alam Minera Tbk's Altman Z-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, PT Trada Alam Minera Tbk's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PT Trada Alam Minera Tbk's Altman Z-Score falls into.



PT Trada Alam Minera Tbk Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PT Trada Alam Minera Tbk's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.2108+1.4*-0.8719+3.3*-0.4877+0.6*0.608+1.0*0.6257
=-2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2020:
Total Assets was Rp5,404,124 Mil.
Total Current Assets was Rp703,287 Mil.
Total Current Liabilities was Rp1,842,536 Mil.
Retained Earnings was Rp-4,711,748 Mil.
Pre-Tax Income was 0 + -2839767.529 + -69690.85 + 43562.056 = Rp-2,865,896 Mil.
Interest Expense was 0 + -91632.321 + -88144.447 + -50698.762 = Rp-230,476 Mil.
Revenue was 0 + 1122370.849 + 1117912.143 + 1141332.16 = Rp3,381,615 Mil.
Market Cap (Today) was Rp2,482,181 Mil.
Total Liabilities was Rp4,082,776 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(703287.335 - 1842535.936)/5404124.315
=-0.2108

X2=Retained Earnings/Total Assets
=-4711748.389/5404124.315
=-0.8719

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2865896.323 - -230475.53)/5404124.315
=-0.4877

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2482181.281/4082776.47
=0.608

X5=Revenue/Total Assets
=3381615.152/5404124.315
=0.6257

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PT Trada Alam Minera Tbk has a Altman Z-Score of -2.09 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


PT Trada Alam Minera Tbk  (ISX:TRAM) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PT Trada Alam Minera Tbk Altman Z-Score Related Terms

Thank you for viewing the detailed overview of PT Trada Alam Minera Tbk's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Trada Alam Minera Tbk (ISX:TRAM) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Melawai Raya Number 7, Kebayoran Baru, Wisma Amex Lantai 2, Jakarta, IDN, 12610
PT Trada Alam Minera Tbk is a shipping company focusing on marine transportation services in the energy sector. The company is organized into the following operating segments, FSO Rental and Operating Services, Liquid Cargo Freight Service, Dry Bulk Cargo Freight Service, and Liquefied Natural Gas Freight Service. The main activities cover from operating and chartering vessels, ship management, logistic services as well as licensing and agency services. The company primarily serves oil and gas companies, as well as mining producers.

PT Trada Alam Minera Tbk (ISX:TRAM) Headlines

No Headlines