GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Equinox India Developments Ltd (LUX:INBRS) » Definitions » Altman Z-Score

Equinox India Developments (LUX:INBRS) Altman Z-Score : 1.99 (As of Jun. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Equinox India Developments Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.01 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Equinox India Developments has a Altman Z-Score of 1.99, indicating it is in Grey Zones. This implies that Equinox India Developments is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Equinox India Developments's Altman Z-Score or its related term are showing as below:

LUX:INBRS' s Altman Z-Score Range Over the Past 10 Years
Min: 0.16   Med: 0.69   Max: 2.01
Current: 2.01

During the past 13 years, Equinox India Developments's highest Altman Z-Score was 2.01. The lowest was 0.16. And the median was 0.69.


Equinox India Developments Altman Z-Score Historical Data

The historical data trend for Equinox India Developments's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Equinox India Developments Altman Z-Score Chart

Equinox India Developments Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.59 0.63 0.73 0.16 1.30

Equinox India Developments Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 -0.04 0.93 1.09 1.30

Competitive Comparison of Equinox India Developments's Altman Z-Score

For the Real Estate - Development subindustry, Equinox India Developments's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Equinox India Developments's Altman Z-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Equinox India Developments's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Equinox India Developments's Altman Z-Score falls into.



Equinox India Developments Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Equinox India Developments's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4792+1.4*0+3.3*-0.1744+0.6*3.1953+1.0*0.071
=1.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was $704.32 Mil.
Total Current Assets was $655.00 Mil.
Total Current Liabilities was $317.50 Mil.
Retained Earnings was $0.00 Mil.
Pre-Tax Income was -36.261 + -3.403 + -1.972 + -82.34 = $-123.98 Mil.
Interest Expense was -0.275 + -0.436 + -0.302 + -0.1 = $-1.11 Mil.
Revenue was 2.532 + 12.077 + 11.6 + 23.821 = $50.03 Mil.
Market Cap (Today) was $1,186.20 Mil.
Total Liabilities was $371.23 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(654.999 - 317.504)/704.324
=0.4792

X2=Retained Earnings/Total Assets
=0/704.324
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-123.976 - -1.113)/704.324
=-0.1744

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1186.197/371.23
=3.1953

X5=Revenue/Total Assets
=50.03/704.324
=0.071

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Equinox India Developments has a Altman Z-Score of 1.99 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Equinox India Developments  (LUX:INBRS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Equinox India Developments Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Equinox India Developments's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Equinox India Developments (LUX:INBRS) Business Description

Traded in Other Exchanges
Address
Dr. Annie Besant Road, WeWork Vaswani Chambers, 3rd Floor, 264-265, Municipal Colony, Worli Shivaji Nagar, Worli, Mumbai, MH, IND, 400030
Indiabulls Real Estate Ltd is an India-based real estate developer. The company is involved in the construction and development of residential, commercial, and special economic zone projects across the majority of Indian metropolitan areas and London. Among other projects, the company is developing premium, high-end commercial, residential, and retail space apart from Tier 1 cities.

Equinox India Developments (LUX:INBRS) Headlines

No Headlines