NSRCF (NextSource Materials) Altman Z-Score: -3.38 (As of Jun. 30, 2026)


NSRCF NextSource Materials Inc NSRCF
29 GF Score
Price $0.23
! 7 Warning Signs
View Full Analysis

What is NextSource Materials Altman Z-Score?

NextSource Materials NSRCF -3.89% 29 Altman Z-Score is -3.38 as of Jun. 30, 2026. GuruFocus rates NSRCF with a GF Score™ of 29/100. The stock has 7 warning signs investors should review. Among 787 Metals & Mining companies, NextSource Materials ranks worse than 93.9% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -3.33 is in distress zone. This implies bankruptcy possibility in the next two years.

NextSource Materials has a Altman Z-Score of -3.38, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for NextSource Materials's Altman Z-Score or its related term are showing as below:

NSRCF' s Altman Z-Score Range Over the Past 10 Years
Min: -340.23   Med: -9.23   Max: 12.45
Current: -3.33

During the past 13 years, NextSource Materials's highest Altman Z-Score was 12.45. The lowest was -340.23. And the median was -9.23.


NextSource Materials  (OTCPK:NSRCF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


NextSource Materials Altman Z-Score Related Terms


NextSource Materials Altman Z-Score Historical Data

* Premium members only.

The historical data trend for NextSource Materials's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NextSource Materials Altman Z-Score Chart

NextSource Materials Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.44

NextSource Materials Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.03 -3.44 -3.55 -4.35 -3.44

NextSource Materials Altman Z-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, NextSource Materials's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NextSource Materials Altman Z-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, NextSource Materials's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where NextSource Materials's Altman Z-Score falls into.


NSRCF
29GF Score
NextSource Materials Inc NSRCF
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NextSource Materials Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

NextSource Materials's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1596+1.4*-1.9596+3.3*-0.3002+0.6*0.8965+1.0*0.0114
=-3.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was $100.63 Mil.
Total Current Assets was $26.37 Mil.
Total Current Liabilities was $42.44 Mil.
Retained Earnings was $-197.18 Mil.
Pre-Tax Income was -5.435 + -9.153 + -6.967 + -13.466 = $-35.02 Mil.
Interest Expense was -1.411 + -1.243 + -0.994 + -1.169 = $-4.82 Mil.
Revenue was 0.141 + 0.132 + 0.421 + 0.455 = $1.15 Mil.
Market Cap (Today) was $56.20 Mil.
Total Liabilities was $62.69 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(26.373 - 42.437)/100.625
=-0.1596

X2=Retained Earnings/Total Assets
=-197.184/100.625
=-1.9596

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-35.021 - -4.817)/100.625
=-0.3002

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=56.198/62.688
=0.8965

X5=Revenue/Total Assets
=1.149/100.625
=0.0114

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

NextSource Materials has a Altman Z-Score of -3.38 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of -3.38 mean?
NextSource Materials (NSRCF) has a Altman Z-Score of -3.38 as of Jun. 30, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on NextSource Materials and its competitors. According to the industry distribution chart, NextSource Materials ranks #739 out of 787 companies in the Metals & Mining industry, placing it in the top 93.9%.
Is NextSource Materials' Altman Z-Score too high?
NextSource Materials' current Altman Z-Score is -3.38. Based on the distribution chart, NextSource Materials ranks #739 out of 787 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, NextSource Materials has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does NextSource Materials' Altman Z-Score compare to competitors?
According to the Metals & Mining industry distribution chart, NextSource Materials ranks #739 out of 787 companies for Altman Z-Score. This places NextSource Materials in the lower half of its industry. The industry median Altman Z-Score is 3.36. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Metals & Mining company?
The median Altman Z-Score among Metals & Mining companies is 3.36, based on 787 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on NextSource Materials and its competitors. For the Metals & Mining industry, the median Altman Z-Score is 3.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. NextSource Materials's current Altman Z-Score is -3.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NextSource Materials stock overvalued right now?
NextSource Materials (NSRCF) has a current Altman Z-Score of -3.38. The current Altman Z-Score is -3.38. NextSource Materials' overall GF Score™ is 29/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For NextSource Materials (NSRCF), the current Altman Z-Score is -3.38 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

NextSource Materials Business Description

Other Exchanges 1JWA:GermanyNEXT:Canada
Address 130 King Street West, Exchange Tower, Suite 1940, Toronto, ON, CAN, M5X 2A2
NextSource Materials Inc is a strategic materials development company based in Toronto, Canada. The Company has two operating segments, consisting of mine development and BAF development. No commercial revenues have been generated by the Companys' segments. The company's Molo graphite project in Madagascar is one of the widely known and highest-quality graphite deposits globally and contains SuperFlake graphite. It also holds an interest in Green Giant Vanadium Project. Maximum of revenue is earned from Canada, followed by Madagascar, and Mauritius.
29GF Score

Get the complete analysis for NSRCF

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.23
Price