GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » Happy Helper A/S (OCSE:HAPPY) » Definitions » Altman Z-Score

Happy Helper A/S (OCSE:HAPPY) Altman Z-Score : -1.26 (As of Jun. 24, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Happy Helper A/S Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Happy Helper A/S has a Altman Z-Score of -1.26, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Happy Helper A/S's Altman Z-Score or its related term are showing as below:


Happy Helper A/S Altman Z-Score Historical Data

The historical data trend for Happy Helper A/S's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Happy Helper A/S Altman Z-Score Chart

Happy Helper A/S Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22
Altman Z-Score
Get a 7-Day Free Trial 6.40 5.08 4.83 2.16 -0.77

Happy Helper A/S Semi-Annual Data
Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.16 - -0.77 -

Competitive Comparison of Happy Helper A/S's Altman Z-Score

For the Personal Services subindustry, Happy Helper A/S's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happy Helper A/S's Altman Z-Score Distribution in the Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Happy Helper A/S's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Happy Helper A/S's Altman Z-Score falls into.



Happy Helper A/S Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Happy Helper A/S's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0199+1.4*-0.2933+3.3*-0.4663+0.6*0.5447+1.0*0.343
=-1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Aug. 2022:
Total Assets was kr15.73 Mil.
Total Current Assets was kr3.52 Mil.
Total Current Liabilities was kr3.20 Mil.
Retained Earnings was kr-4.61 Mil.
Pre-Tax Income was kr-7.88 Mil.
Interest Expense was kr-0.55 Mil.
Revenue was kr5.39 Mil.
Market Cap (Today) was kr6.26 Mil.
Total Liabilities was kr11.50 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3.515 - 3.202)/15.727
=0.0199

X2=Retained Earnings/Total Assets
=-4.612/15.727
=-0.2933

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-7.881 - -0.547)/15.727
=-0.4663

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=6.261/11.495
=0.5447

X5=Revenue/Total Assets
=5.394/15.727
=0.343

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Happy Helper A/S has a Altman Z-Score of -1.26 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Happy Helper A/S  (OCSE:HAPPY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Happy Helper A/S Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Happy Helper A/S's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Happy Helper A/S (OCSE:HAPPY) Business Description

Traded in Other Exchanges
N/A
Address
Langelinie alle 47, Copenhagen, DNK, 2100
Happy Helper A/S provides on-demand home cleaning services. It has developed a Airbnb-like" online marketplace, and it matches customers with cleaners to provide its services.

Happy Helper A/S (OCSE:HAPPY) Headlines

No Headlines