GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Nippon Ichi Software Inc (TSE:3851) » Definitions » Altman Z-Score

Nippon Ichi Software (TSE:3851) Altman Z-Score : 2.89 (As of Dec. 12, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Nippon Ichi Software Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.87 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Nippon Ichi Software has a Altman Z-Score of 2.89, indicating it is in Grey Zones. This implies that Nippon Ichi Software is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Nippon Ichi Software's Altman Z-Score or its related term are showing as below:

TSE:3851' s Altman Z-Score Range Over the Past 10 Years
Min: 2.87   Med: 4.74   Max: 8.01
Current: 2.87

During the past 13 years, Nippon Ichi Software's highest Altman Z-Score was 8.01. The lowest was 2.87. And the median was 4.74.


Nippon Ichi Software Altman Z-Score Historical Data

The historical data trend for Nippon Ichi Software's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nippon Ichi Software Altman Z-Score Chart

Nippon Ichi Software Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.06 4.95 4.99 3.70 3.34

Nippon Ichi Software Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.44 3.28 3.56 3.34 2.96

Competitive Comparison of Nippon Ichi Software's Altman Z-Score

For the Electronic Gaming & Multimedia subindustry, Nippon Ichi Software's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Ichi Software's Altman Z-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Nippon Ichi Software's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Nippon Ichi Software's Altman Z-Score falls into.



Nippon Ichi Software Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Nippon Ichi Software's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5276+1.4*0.5243+3.3*0.0714+0.6*1.5141+1.0*0.3808
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was 円10,581 Mil.
Total Current Assets was 円7,321 Mil.
Total Current Liabilities was 円1,739 Mil.
Retained Earnings was 円5,548 Mil.
Pre-Tax Income was 0 + 126.306 + 259.061 + 363.449 = 円749 Mil.
Interest Expense was 0 + -2.07 + -2.538 + -1.615 = 円-6 Mil.
Revenue was 0 + 935.857 + 1344.332 + 1749.178 = 円4,029 Mil.
Market Cap (Today) was 円4,397 Mil.
Total Liabilities was 円2,904 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(7321.223 - 1739.236)/10580.73
=0.5276

X2=Retained Earnings/Total Assets
=5547.609/10580.73
=0.5243

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(748.816 - -6.223)/10580.73
=0.0714

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4397.352/2904.338
=1.5141

X5=Revenue/Total Assets
=4029.367/10580.73
=0.3808

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Nippon Ichi Software has a Altman Z-Score of 2.89 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Nippon Ichi Software  (TSE:3851) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Nippon Ichi Software Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Nippon Ichi Software's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nippon Ichi Software Business Description

Traded in Other Exchanges
N/A
Address
Kanamihara shi Suahara Tsukioka 3-Chome 17, Gifu prefecture, Gifu, JPN
Nippon Ichi Software Inc is engaged in developing, manufacturing, and selling computer software in Japan and other Asian countries, North America, and Europe. It develops software for consumer game machines, mobile game machines, mobile phones, smartphones, arcades, Web and produces content of various genres.

Nippon Ichi Software Headlines

No Headlines