Airport Facilities Co (TSE:8864) Altman Z-Score: 2.00 (As of Jul. 05, 2026) — 31% Above Median


TSE:8864 Airport Facilities Co Ltd TSE:8864
77 GF Score
Price 円948.00
GF Value 円871.31
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Airport Facilities Co Altman Z-Score?

Airport Facilities Co TSE:8864 +1.07% 77 Altman Z-Score is 2.00 as of Jul. 05, 2026, which is 31% above its 10-year median of 1.53. GuruFocus rates TSE:8864 with a GF Score™ of 77/100 and a GF Value™ of 円871.31 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,731 Real Estate companies, Airport Facilities Co ranks better than 69.9% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Airport Facilities Co has a Altman Z-Score of 2.00, indicating it is in Grey Zones. This implies that Airport Facilities Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Airport Facilities Co's Altman Z-Score or its related term are showing as below:

TSE:8864' s Altman Z-Score Range Over the Past 10 Years
Min: 1.27   Med: 1.53   Max: 2.01
Current: 2

During the past 13 years, Airport Facilities Co's highest Altman Z-Score was 2.01. The lowest was 1.27. And the median was 1.53.


Airport Facilities Co  (TSE:8864) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Airport Facilities Co Altman Z-Score Related Terms


Airport Facilities Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Airport Facilities Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Airport Facilities Co Altman Z-Score Chart

Airport Facilities Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.50 1.55 1.68 2.01

Airport Facilities Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.55 1.46 1.68 0.00 2.01

TSE:8864 vs CBRE, BEKE, JLL: Altman Z-Score Comparison

For the Real Estate Services subindustry, Airport Facilities Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airport Facilities Co Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Airport Facilities Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Airport Facilities Co's Altman Z-Score falls into.


TSE:8864
77GF Score
Airport Facilities Co Ltd TSE:8864
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Airport Facilities Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Airport Facilities Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2918+1.4*0.4071+3.3*0.0506+0.6*0.9822+1.0*0.3284
=2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円112,049 Mil.
Total Current Assets was 円43,978 Mil.
Total Current Liabilities was 円11,286 Mil.
Retained Earnings was 円45,617 Mil.
Pre-Tax Income was 円5,363 Mil.
Interest Expense was 円-307 Mil.
Revenue was 円36,792 Mil.
Market Cap (Today) was 円46,813 Mil.
Total Liabilities was 円47,659 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(43978 - 11286)/112049
=0.2918

X2=Retained Earnings/Total Assets
=45617/112049
=0.4071

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(5363 - -307)/112049
=0.0506

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=46812.723/47659
=0.9822

X5=Revenue/Total Assets
=36792/112049
=0.3284

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Airport Facilities Co has a Altman Z-Score of 2.00 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.00 mean?
Airport Facilities Co (TSE:8864) has a Altman Z-Score of 2.00 as of Jul. 05, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Airport Facilities Co and its competitors. This is 31% above median its historical median of 1.53. Over the past decade, Airport Facilities Co's Altman Z-Score has ranged from 1.27 to 2.01. According to the industry distribution chart, Airport Facilities Co ranks #521 out of 1731 companies in the Real Estate industry, placing it in the top 30.1%.
Is Airport Facilities Co's Altman Z-Score too high?
Airport Facilities Co's current Altman Z-Score of 2.00 is 31% above median its 10-year median of 1.53. Over the past 10 years, this metric has ranged from a low of 1.27 to a high of 2.01. The Real Estate industry median Altman Z-Score is 1.31. Airport Facilities Co's value of 2.00 is 52.7% above this industry median. Based on the distribution chart, Airport Facilities Co ranks #521 out of 1731 companies in the Real Estate industry, which is above the industry midpoint. Overall, Airport Facilities Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Airport Facilities Co's Altman Z-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Airport Facilities Co ranks #521 out of 1731 companies for Altman Z-Score. This puts Airport Facilities Co in the upper half of its industry. The industry median Altman Z-Score is 1.31. Airport Facilities Co's value of 2.00 is 52.7% above this benchmark. Historically, Airport Facilities Co's own Altman Z-Score has ranged from 1.27 to 2.01 over the past decade. While the company's 10-year median is 1.53 vs. the industry median of 1.31, Airport Facilities Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.31, based on 1,731 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Airport Facilities Co's current Altman Z-Score of 2.00 is 52.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Airport Facilities Co and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.31 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Airport Facilities Co's current Altman Z-Score is 2.00, which is 31% above median its own 10-year median of 1.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Airport Facilities Co stock overvalued right now?
Based on GuruFocus' analysis, Airport Facilities Co (TSE:8864) is currently considered Fairly Valued. The stock's GF Value™ is 円871.31, compared to a current price of 円948.00 — trading 8.8% above its estimated fair value. The current Altman Z-Score is 2.00, which is 31% above median its 10-year median of 1.53 and 52.7% above the Real Estate industry median of 1.31. Airport Facilities Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Airport Facilities Co (TSE:8864), the current Altman Z-Score is 2.00 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Airport Facilities Co (TSE:8864) Overvalued in 2026?

Based on GuruFocus' analysis, Airport Facilities Co stock appears to be overvalued. The current stock price of 円948.00 is trading 8.8% above its estimated GF Value™ of 円871.31. GuruFocus considers Airport Facilities Co to be Fairly Valued.

Key valuation signals for TSE:8864:

  • Altman Z-Score: 2.00 (31% above median its 10-year median of 1.53)
  • GF Value™: 円871.31 vs. price of 円948.00 (8.8% above fair value)
  • GF Score™: 77/100 with 2 warning signs
  • Industry Position: 52.7% above the Real Estate median (#521 of 1731)

No single metric tells the full story. See the TSE:8864 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Airport Facilities Co Business Description

Address 1-6-5 Haneda Airport, Ota-ku, 6-7F, Sogo Building No. 5, Tokyo, JPN, 144-0041
Airport Facilities Co Ltd is engaged in real estate leasing, heat supply business, and water supply and drainage management businesses. The company generates the majority of its revenue from the Real Estate business.
77GF Score

Get the complete analysis for TSE:8864

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円948.00
Price
円871.31
GF Value