Airport Facilities Co (TSE:8864) Cyclically Adjusted Revenue per Share: 円555.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8864 Airport Facilities Co Ltd TSE:8864
77 GF Score
Price 円942.00
GF Value 円868.67
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Airport Facilities Co Cyclically Adjusted Revenue per Share?

Airport Facilities Co TSE:8864 -1.36% 77 Cyclically Adjusted Revenue per Share is 円555.98 as of Mar. 2026. GuruFocus rates TSE:8864 with a GF Score™ of 77/100 and a GF Value™ of 円868.67 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Airport Facilities Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円251.005. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円555.98 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Airport Facilities Co was 5.30% per year. The lowest was 0.50% per year. And the median was 2.40% per year.

As of today (2026-08-19), Airport Facilities Co's current stock price is 円942.00. Airport Facilities Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円555.98. Airport Facilities Co's Cyclically Adjusted PS Ratio of today is 1.69.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Airport Facilities Co was 2.17. The lowest was 0.82. And the median was 1.21.


Airport Facilities Co  (TSE:8864) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Airport Facilities Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=942.00/555.98
=1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Airport Facilities Co was 2.17. The lowest was 0.82. And the median was 1.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Airport Facilities Co Cyclically Adjusted Revenue per Share Related Terms


Airport Facilities Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Airport Facilities Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Airport Facilities Co Cyclically Adjusted Revenue per Share Chart

Airport Facilities Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 454.02 475.80 495.00 0.00 555.98

Airport Facilities Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 530.11 535.88 543.03 555.98 0.00

TSE:8864 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Airport Facilities Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airport Facilities Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Airport Facilities Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Airport Facilities Co's Cyclically Adjusted PS Ratio falls into.


TSE:8864
77GF Score
Airport Facilities Co Ltd TSE:8864
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Airport Facilities Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Airport Facilities Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=251.005/112.7000*112.7000
=251.005

Current CPI (Mar. 2026) = 112.7000.

Airport Facilities Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 103.826 97.900 119.522
201606 100.903 98.100 115.920
201609 108.720 98.000 125.028
201612 102.885 98.400 117.837
201703 105.906 98.100 121.668
201706 106.306 98.500 121.631
201709 114.031 98.800 130.074
201712 107.557 99.400 121.948
201803 116.153 99.200 131.960
201806 117.295 99.200 133.258
201809 127.157 99.900 143.449
201812 118.470 99.700 133.917
201903 121.681 99.700 137.547
201906 122.251 99.800 138.053
201909 128.836 100.100 145.053
201912 121.353 100.500 136.084
202003 124.674 100.300 140.087
202006 118.549 99.900 133.738
202009 124.693 99.900 140.670
202012 118.834 99.300 134.870
202103 120.593 99.900 136.044
202106 115.587 99.500 130.921
202109 122.403 100.100 137.810
202112 116.224 100.100 130.854
202203 120.231 101.100 134.026
202206 123.489 101.800 136.711
202209 130.252 103.100 142.380
202212 126.135 104.100 136.555
202303 129.154 104.400 139.422
202306 126.103 105.200 135.093
202309 135.148 106.200 143.420
202312 126.390 106.800 133.372
202403 129.102 107.200 135.726
202406 132.773 108.200 138.295
202409 147.568 108.900 152.717
202503 0.000 111.100 0.000
202506 187.728 111.700 189.409
202509 153.319 112.000 154.277
202512 140.825 113.000 140.451
202603 251.005 112.700 251.005

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円555.98 mean?
Airport Facilities Co (TSE:8864) has a Cyclically Adjusted Revenue per Share of 円555.98 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Airport Facilities Co and its competitors.
Is Airport Facilities Co's Cyclically Adjusted Revenue per Share too high?
Airport Facilities Co's current Cyclically Adjusted Revenue per Share is 円555.98. Overall, Airport Facilities Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Airport Facilities Co's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Airport Facilities Co's Cyclically Adjusted Revenue per Share of 円555.98 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Airport Facilities Co and its competitors. Airport Facilities Co's current Cyclically Adjusted Revenue per Share is 円555.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Airport Facilities Co stock overvalued right now?
Based on GuruFocus' analysis, Airport Facilities Co (TSE:8864) is currently considered Fairly Valued. The stock's GF Value™ is 円868.67, compared to a current price of 円942.00 — trading 8.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円555.98. Airport Facilities Co's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Airport Facilities Co (TSE:8864), the current Cyclically Adjusted Revenue per Share is 円555.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Airport Facilities Co (TSE:8864) Overvalued in 2026?

Based on GuruFocus' analysis, Airport Facilities Co stock appears to be overvalued. The current stock price of 円942.00 is trading 8.4% above its estimated GF Value™ of 円868.67. GuruFocus considers Airport Facilities Co to be Fairly Valued.

Key valuation signals for TSE:8864:

  • Cyclically Adjusted Revenue per Share: 円555.98
  • GF Value™: 円868.67 vs. price of 円942.00 (8.4% above fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the TSE:8864 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Airport Facilities Co Business Description

Address 1-6-5 Haneda Airport, Ota-ku, 6-7F, Sogo Building No. 5, Tokyo, JPN, 144-0041
Airport Facilities Co Ltd is engaged in real estate leasing, heat supply business, and water supply and drainage management businesses. The company generates the majority of its revenue from the Real Estate business.
77GF Score

Get the complete analysis for TSE:8864

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円942.00
Price
円868.67
GF Value