Sugimura Warehouse Co (TSE:9307) Altman Z-Score: 3.82 (As of Jul. 16, 2026) — 65% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9307 Sugimura Warehouse Co Ltd TSE:9307
69 GF Score
Price 円1,003.00
GF Value 円686.21
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Sugimura Warehouse Co Altman Z-Score?

Sugimura Warehouse Co TSE:9307 +0.30% 69 Altman Z-Score is 3.82 as of Jul. 16, 2026, which is 65% above its 10-year median of 2.31. GuruFocus rates TSE:9307 with a GF Score™ of 69/100 and a GF Value™ of 円686.21 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,062 Business Services companies, Sugimura Warehouse Co ranks better than 60.17% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.78 is strong.

Sugimura Warehouse Co has a Altman Z-Score of 3.82, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sugimura Warehouse Co's Altman Z-Score or its related term are showing as below:

TSE:9307' s Altman Z-Score Range Over the Past 10 Years
Min: 1.28   Med: 2.31   Max: 3.85
Current: 3.78

During the past 13 years, Sugimura Warehouse Co's highest Altman Z-Score was 3.85. The lowest was 1.28. And the median was 2.31.


Sugimura Warehouse Co  (TSE:9307) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sugimura Warehouse Co Altman Z-Score Related Terms


Sugimura Warehouse Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Sugimura Warehouse Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugimura Warehouse Co Altman Z-Score Chart

Sugimura Warehouse Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.50 2.54 2.68 3.15 3.85

Sugimura Warehouse Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.68 2.64 3.15 0.00 3.85

TSE:9307 vs CTAS, CPRT, ULS: Altman Z-Score Comparison

For the Specialty Business Services subindustry, Sugimura Warehouse Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugimura Warehouse Co Altman Z-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Sugimura Warehouse Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sugimura Warehouse Co's Altman Z-Score falls into.


TSE:9307
69GF Score
Sugimura Warehouse Co Ltd TSE:9307
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugimura Warehouse Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sugimura Warehouse Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3277+1.4*0.5323+3.3*0.0642+0.6*3.2895+1.0*0.4948
=3.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円22,719 Mil.
Total Current Assets was 円9,246 Mil.
Total Current Liabilities was 円1,801 Mil.
Retained Earnings was 円12,094 Mil.
Pre-Tax Income was 円1,426 Mil.
Interest Expense was 円-34 Mil.
Revenue was 円11,242 Mil.
Market Cap (Today) was 円16,351 Mil.
Total Liabilities was 円4,971 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(9245.615 - 1800.669)/22719.278
=0.3277

X2=Retained Earnings/Total Assets
=12094.266/22719.278
=0.5323

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1425.791 - -33.84)/22719.278
=0.0642

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=16351.412/4970.721
=3.2895

X5=Revenue/Total Assets
=11242.475/22719.278
=0.4948

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sugimura Warehouse Co has a Altman Z-Score of 3.82 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.82 mean?
Sugimura Warehouse Co (TSE:9307) has a Altman Z-Score of 3.82 as of Jul. 16, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Sugimura Warehouse Co and its competitors. This is 65% above median its historical median of 2.31. Over the past decade, Sugimura Warehouse Co's Altman Z-Score has ranged from 1.28 to 3.85. According to the industry distribution chart, Sugimura Warehouse Co ranks #423 out of 1062 companies in the Business Services industry, placing it in the top 39.8%.
Is Sugimura Warehouse Co's Altman Z-Score too high?
Sugimura Warehouse Co's current Altman Z-Score of 3.82 is 65% above median its 10-year median of 2.31. Over the past 10 years, this metric has ranged from a low of 1.28 to a high of 3.85. The Business Services industry median Altman Z-Score is 2.99. Sugimura Warehouse Co's value of 3.82 is 27.8% above this industry median. Based on the distribution chart, Sugimura Warehouse Co ranks #423 out of 1062 companies in the Business Services industry, which is above the industry midpoint. Overall, Sugimura Warehouse Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sugimura Warehouse Co's Altman Z-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Sugimura Warehouse Co ranks #423 out of 1062 companies for Altman Z-Score. This puts Sugimura Warehouse Co in the upper half of its industry. The industry median Altman Z-Score is 2.99. Sugimura Warehouse Co's value of 3.82 is 27.8% above this benchmark. Historically, Sugimura Warehouse Co's own Altman Z-Score has ranged from 1.28 to 3.85 over the past decade. While the company's 10-year median is 2.31 vs. the industry median of 2.99, Sugimura Warehouse Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Business Services company?
The median Altman Z-Score among Business Services companies is 2.99, based on 1,062 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Sugimura Warehouse Co's current Altman Z-Score of 3.82 is 27.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Sugimura Warehouse Co and its competitors. For the Business Services industry, the median Altman Z-Score is 2.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sugimura Warehouse Co's current Altman Z-Score is 3.82, which is 65% above median its own 10-year median of 2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugimura Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Sugimura Warehouse Co (TSE:9307) is currently considered Significantly Overvalued. The stock's GF Value™ is 円686.21, compared to a current price of 円1,003.00 — trading 46.2% above its estimated fair value. The current Altman Z-Score is 3.82, which is 65% above median its 10-year median of 2.31 and 27.8% above the Business Services industry median of 2.99. Sugimura Warehouse Co's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Sugimura Warehouse Co (TSE:9307), the current Altman Z-Score is 3.82 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugimura Warehouse Co (TSE:9307) Overvalued in 2026?

Based on GuruFocus' analysis, Sugimura Warehouse Co stock appears to be overvalued. The current stock price of 円1,003.00 is trading 46.2% above its estimated GF Value™ of 円686.21. GuruFocus considers Sugimura Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9307:

  • Altman Z-Score: 3.82 (65% above median its 10-year median of 2.31)
  • GF Value™: 円686.21 vs. price of 円1,003.00 (46.2% above fair value)
  • GF Score™: 69/100 with 1 warning sign
  • Industry Position: 27.8% above the Business Services median (#423 of 1062)

No single metric tells the full story. See the TSE:9307 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugimura Warehouse Co Business Description

Address 1-1-57 Fukusaki, Minato-ku, Osaka, JPN, 552-0013
Sugimura Warehouse Co Ltd is engaged in the warehousing business, customs brokerage, cargo transport handling business, real estate rental business, and property insurance agency business. The company has two segments: Logistics business and Real estate business. The company generates the majority of its revenue from the Logistics business, which refers to cargo storage, loading and unloading and related operations conducted by warehouse operators, cargo handling and unloading operations conducted by truck transport operators, and other related operations.
69GF Score

Get the complete analysis for TSE:9307

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,003.00
Price
円686.21
GF Value