Sugimura Warehouse Co (TSE:9307) Cyclically Adjusted Book per Share: 円949.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9307 Sugimura Warehouse Co Ltd TSE:9307
69 GF Score
Price 円1,003.00
GF Value 円686.21
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Sugimura Warehouse Co Cyclically Adjusted Book per Share?

Sugimura Warehouse Co TSE:9307 +0.30% 69 Cyclically Adjusted Book per Share is 円949.85 as of Mar. 2026. GuruFocus rates TSE:9307 with a GF Score™ of 69/100 and a GF Value™ of 円686.21 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sugimura Warehouse Co's adjusted book value per share data for the fiscal year that ended in Mar. 2026 was 円1,085.406. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円949.85 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sugimura Warehouse Co's average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sugimura Warehouse Co was 7.50% per year. The lowest was 5.00% per year. And the median was 6.10% per year.

As of today (2026-07-17), Sugimura Warehouse Co's current stock price is 円 1003.00. Sugimura Warehouse Co's Cyclically Adjusted Book per Share for the fiscal year that ended in Mar. 2026 was 円949.85. Sugimura Warehouse Co's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugimura Warehouse Co was 5.79. The lowest was 0.51. And the median was 0.90.


Sugimura Warehouse Co  (TSE:9307) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sugimura Warehouse Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1003.00/949.85
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugimura Warehouse Co was 5.79. The lowest was 0.51. And the median was 0.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sugimura Warehouse Co Cyclically Adjusted Book per Share Related Terms


Sugimura Warehouse Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sugimura Warehouse Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugimura Warehouse Co Cyclically Adjusted Book per Share Chart

Sugimura Warehouse Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 728.04 784.55 840.29 903.23 949.85

Sugimura Warehouse Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 840.29 847.38 903.23 0.00 949.85

TSE:9307 vs CTAS, CPRT, ULS: Cyclically Adjusted Book per Share Comparison

For the Specialty Business Services subindustry, Sugimura Warehouse Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugimura Warehouse Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Sugimura Warehouse Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sugimura Warehouse Co's Cyclically Adjusted PB Ratio falls into.


TSE:9307
69GF Score
Sugimura Warehouse Co Ltd TSE:9307
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugimura Warehouse Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sugimura Warehouse Co's adjusted Book Value per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_Book=Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1085.406/112.7000*112.7000
=1,085.406

Current CPI (Mar. 2026) = 112.7000.

Sugimura Warehouse Co Annual Data

Book Value per Share CPI Adj_Book
201703 682.191 98.100 783.720
201803 733.045 99.200 832.804
201903 772.462 99.700 873.184
202003 803.103 100.300 902.390
202103 847.974 99.900 956.623
202203 890.076 101.100 992.201
202303 929.386 104.400 1,003.274
202403 978.421 107.200 1,028.620
202503 1,025.510 111.100 1,040.279
202603 1,085.406 112.700 1,085.406

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円949.85 mean?
Sugimura Warehouse Co (TSE:9307) has a Cyclically Adjusted Book per Share of 円949.85 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugimura Warehouse Co and its competitors.
Is Sugimura Warehouse Co's Cyclically Adjusted Book per Share too high?
Sugimura Warehouse Co's current Cyclically Adjusted Book per Share is 円949.85. Overall, Sugimura Warehouse Co has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sugimura Warehouse Co's Cyclically Adjusted Book per Share compare to CTAS and CPRT?
Sugimura Warehouse Co's Cyclically Adjusted Book per Share of 円949.85 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugimura Warehouse Co and its competitors. Sugimura Warehouse Co's current Cyclically Adjusted Book per Share is 円949.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugimura Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Sugimura Warehouse Co (TSE:9307) is currently considered Significantly Overvalued. The stock's GF Value™ is 円686.21, compared to a current price of 円1,003.00 — trading 46.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円949.85. Sugimura Warehouse Co's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sugimura Warehouse Co (TSE:9307), the current Cyclically Adjusted Book per Share is 円949.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugimura Warehouse Co (TSE:9307) Overvalued in 2026?

Based on GuruFocus' analysis, Sugimura Warehouse Co stock appears to be overvalued. The current stock price of 円1,003.00 is trading 46.2% above its estimated GF Value™ of 円686.21. GuruFocus considers Sugimura Warehouse Co to be Significantly Overvalued.

Key valuation signals for TSE:9307:

  • Cyclically Adjusted Book per Share: 円949.85
  • GF Value™: 円686.21 vs. price of 円1,003.00 (46.2% above fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the TSE:9307 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugimura Warehouse Co Business Description

Address 1-1-57 Fukusaki, Minato-ku, Osaka, JPN, 552-0013
Sugimura Warehouse Co Ltd is engaged in the warehousing business, customs brokerage, cargo transport handling business, real estate rental business, and property insurance agency business. The company has two segments: Logistics business and Real estate business. The company generates the majority of its revenue from the Logistics business, which refers to cargo storage, loading and unloading and related operations conducted by warehouse operators, cargo handling and unloading operations conducted by truck transport operators, and other related operations.
69GF Score

Get the complete analysis for TSE:9307

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,003.00
Price
円686.21
GF Value