GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » KWESST Micro Systems Inc (TSXV:KWE) » Definitions » Altman Z-Score

KWESST Micro Systems (TSXV:KWE) Altman Z-Score : -11.25 (As of Dec. 13, 2024)


View and export this data going back to 2020. Start your Free Trial

What is KWESST Micro Systems Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -11.25 is in distress zone. This implies bankruptcy possibility in the next two years.

KWESST Micro Systems has a Altman Z-Score of -11.25, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for KWESST Micro Systems's Altman Z-Score or its related term are showing as below:

TSXV:KWE' s Altman Z-Score Range Over the Past 10 Years
Min: -12.39   Med: -4.28   Max: 16.9
Current: -11.25

During the past 3 years, KWESST Micro Systems's highest Altman Z-Score was 16.90. The lowest was -12.39. And the median was -4.28.


KWESST Micro Systems Altman Z-Score Historical Data

The historical data trend for KWESST Micro Systems's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KWESST Micro Systems Altman Z-Score Chart

KWESST Micro Systems Annual Data
Trend Sep21 Sep22 Sep23
Altman Z-Score
16.90 -9.81 -5.53

KWESST Micro Systems Quarterly Data
Aug19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.45 -5.53 -7.18 -12.39 -10.48

Competitive Comparison of KWESST Micro Systems's Altman Z-Score

For the Aerospace & Defense subindustry, KWESST Micro Systems's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KWESST Micro Systems's Altman Z-Score Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, KWESST Micro Systems's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where KWESST Micro Systems's Altman Z-Score falls into.



KWESST Micro Systems Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

KWESST Micro Systems's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.051+1.4*-5.98+3.3*-1.069+0.6*0.5992+1.0*0.2298
=-11.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was C$6.74 Mil.
Total Current Assets was C$2.67 Mil.
Total Current Liabilities was C$2.33 Mil.
Retained Earnings was C$-40.32 Mil.
Pre-Tax Income was -1.162 + -3.54 + -0.399 + -2.419 = C$-7.52 Mil.
Interest Expense was -0.064 + -0.064 + -0.064 + -0.121 = C$-0.31 Mil.
Revenue was 0.329 + 0.486 + 0.129 + 0.605 = C$1.55 Mil.
Market Cap (Today) was C$2.15 Mil.
Total Liabilities was C$3.60 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2.67 - 2.326)/6.742
=0.051

X2=Retained Earnings/Total Assets
=-40.317/6.742
=-5.98

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-7.52 - -0.313)/6.742
=-1.069

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2.154/3.595
=0.5992

X5=Revenue/Total Assets
=1.549/6.742
=0.2298

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

KWESST Micro Systems has a Altman Z-Score of -11.25 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


KWESST Micro Systems  (TSXV:KWE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


KWESST Micro Systems Altman Z-Score Related Terms

Thank you for viewing the detailed overview of KWESST Micro Systems's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KWESST Micro Systems Business Description

Traded in Other Exchanges
Address
155 Terence Matthews Crescent, Unit No. 1, Kanata, Ottawa, ON, CAN, K2M 2A8
KWESST Micro Systems Inc develops and commercializes next-generation tactical systems. The company offers breakthrough technology in lethal and non-lethal systems with broad application, including law enforcement and personal defence, modernized digitization of tactical forces for shared situational awareness and targeting, and counter-measures against threats such as drones, lasers and electronic detection.
Executives
David Luxton Director, Senior Officer
Harry Clarke Webster Senior Officer
Sean Joseph Homuth Senior Officer
Sol Global Investments Corp. 10% Security Holder
Steven Archambault Senior Officer

KWESST Micro Systems Headlines

From GuruFocus

Emerging Markets Report: A New Threat, a New Solution

By Don Li2 Don Li2 11-02-2021

Emerging Markets Report: In the Words of a Poet

By Marketwired Marketwired 09-29-2021

Emerging Markets Report: The KWESST Continues

By Marketwired Marketwired 08-04-2021

Emerging Markets Report: A Moment of Truth for the Mockingbird

By Marketwired Marketwired 10-27-2021

Emerging Markets Report: Catching Up with KWESST

By Marketwired Marketwired 07-07-2021