GURUFOCUS.COM » STOCK LIST » Technology » Hardware » CPE Technology Bhd (XKLS:5317) » Definitions » Altman Z-Score

CPE Technology Bhd (XKLS:5317) Altman Z-Score : 12.83 (As of Apr. 03, 2025)


View and export this data going back to 2023. Start your Free Trial

What is CPE Technology Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 13.24 is strong.

CPE Technology Bhd has a Altman Z-Score of 12.83, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for CPE Technology Bhd's Altman Z-Score or its related term are showing as below:

XKLS:5317' s Altman Z-Score Range Over the Past 10 Years
Min: 12.93   Med: 17.43   Max: 18.98
Current: 13.24

During the past 6 years, CPE Technology Bhd's highest Altman Z-Score was 18.98. The lowest was 12.93. And the median was 17.43.


CPE Technology Bhd Altman Z-Score Historical Data

The historical data trend for CPE Technology Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CPE Technology Bhd Altman Z-Score Chart

CPE Technology Bhd Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Altman Z-Score
Get a 7-Day Free Trial - - - - 18.98

CPE Technology Bhd Quarterly Data
Jun19 Jun20 Jun21 Jun22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 12.93 17.43 18.98 14.96 17.68

Competitive Comparison of CPE Technology Bhd's Altman Z-Score

For the Electronic Components subindustry, CPE Technology Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPE Technology Bhd's Altman Z-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, CPE Technology Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where CPE Technology Bhd's Altman Z-Score falls into.


;
;

CPE Technology Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

CPE Technology Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.744+1.4*0.4002+3.3*0.0756+0.6*18.0108+1.0*0.3164
=12.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2024:
Total Assets was RM341.6 Mil.
Total Current Assets was RM273.9 Mil.
Total Current Liabilities was RM19.7 Mil.
Retained Earnings was RM136.7 Mil.
Pre-Tax Income was 13.308 + 2.988 + 3.655 + 5.244 = RM25.2 Mil.
Interest Expense was -0.099 + -0.133 + -0.229 + -0.158 = RM-0.6 Mil.
Revenue was 33.198 + 29.293 + 23.155 + 22.438 = RM108.1 Mil.
Market Cap (Today) was RM433.0 Mil.
Total Liabilities was RM24.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(273.85 - 19.723)/341.582
=0.744

X2=Retained Earnings/Total Assets
=136.686/341.582
=0.4002

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(25.195 - -0.619)/341.582
=0.0756

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=432.998/24.041
=18.0108

X5=Revenue/Total Assets
=108.084/341.582
=0.3164

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

CPE Technology Bhd has a Altman Z-Score of 12.83 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


CPE Technology Bhd  (XKLS:5317) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


CPE Technology Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of CPE Technology Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CPE Technology Bhd Business Description

Traded in Other Exchanges
N/A
Address
No. 6, Jalan Indah Gemilang 5, Taman Perindustrian Gemilang, Ulu Tiram, JHR, MYS, 81800
CPE Technology Bhd is an investment holding company that focuses on manufacturing precision-machined parts and components through its subsidiaries. The company is involved in precision machining and mechanical sub-assembly including CNC Turning & Milling, Turn-Mill, and finishing processes. It also engages in the trading of precision machine parts and components. The company uses computer numerically controlled machinery integrated with CAD/CAM software to manufacture parts and assemblies that are used in sectors like semiconductors, automotive, healthcare, and oil and gas among others. Geographically, the company generates maximum revenue from the United States, and the rest from Singapore, Malaysia, Italy, Japan, Thailand, and other regions.

CPE Technology Bhd Headlines

No Headlines