GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » ESR Kendall Square REIT (XKRX:365550) » Definitions » Altman Z-Score

ESR Kendall Square REIT (XKRX:365550) Altman Z-Score : 0.45 (As of Jun. 23, 2024)


View and export this data going back to 2020. Start your Free Trial

What is ESR Kendall Square REIT Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.45 is in distress zone. This implies bankruptcy possibility in the next two years.

ESR Kendall Square REIT has a Altman Z-Score of 0.45, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for ESR Kendall Square REIT's Altman Z-Score or its related term are showing as below:

XKRX:365550' s Altman Z-Score Range Over the Past 10 Years
Min: 0   Med: 0   Max: 0.45
Current: 0.45

During the past 4 years, ESR Kendall Square REIT's highest Altman Z-Score was 0.45. The lowest was 0.00. And the median was 0.00.


ESR Kendall Square REIT Altman Z-Score Historical Data

The historical data trend for ESR Kendall Square REIT's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ESR Kendall Square REIT Altman Z-Score Chart

ESR Kendall Square REIT Annual Data
Trend May20 May21 May22 May23
Altman Z-Score
- 1.30 0.91 0.41

ESR Kendall Square REIT Semi-Annual Data
Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23
Altman Z-Score Get a 7-Day Free Trial - - - - -

Competitive Comparison of ESR Kendall Square REIT's Altman Z-Score

For the REIT - Industrial subindustry, ESR Kendall Square REIT's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ESR Kendall Square REIT's Altman Z-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, ESR Kendall Square REIT's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where ESR Kendall Square REIT's Altman Z-Score falls into.



ESR Kendall Square REIT Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

ESR Kendall Square REIT's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0966+1.4*0.0086+3.3*0.0185+0.6*0.7821+1.0*0.0208
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in May. 2023:
Total Assets was ₩2,377,653 Mil.
Total Current Assets was ₩52,005 Mil.
Total Current Liabilities was ₩281,751 Mil.
Retained Earnings was ₩20,552 Mil.
Pre-Tax Income was ₩28,014 Mil.
Interest Expense was ₩-15,929 Mil.
Revenue was ₩49,483 Mil.
Market Cap (Today) was ₩972,751 Mil.
Total Liabilities was ₩1,243,826 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(52004.83 - 281750.982)/2377653.258
=-0.0966

X2=Retained Earnings/Total Assets
=20551.501/2377653.258
=0.0086

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(28013.768 - -15928.792)/2377653.258
=0.0185

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=972751.285/1243826.126
=0.7821

X5=Revenue/Total Assets
=49482.602/2377653.258
=0.0208

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

ESR Kendall Square REIT has a Altman Z-Score of 0.45 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


ESR Kendall Square REIT  (XKRX:365550) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


ESR Kendall Square REIT Altman Z-Score Related Terms

Thank you for viewing the detailed overview of ESR Kendall Square REIT's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ESR Kendall Square REIT (XKRX:365550) Business Description

Traded in Other Exchanges
N/A
Address
35F Three IFC, 10 Gukjegeumyung-Ro, Yeongdeungpo-gu, Seoul, KOR
ESR Kendall Square REIT is a real estate investment trust focused on development and investment of logistics centers. Some of its Logistics parks include Bucheon Cold Logistics Park, Goyang Logistics Park, Yongin Logistics Park 1, Anseong Logistics Park and Gimhae Logistics Park.

ESR Kendall Square REIT (XKRX:365550) Headlines

No Headlines