GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Campofrio Food Group SA (XMAD:CFG) » Definitions » Altman Z-Score

Campofrio Food Group (XMAD:CFG) Altman Z-Score : 1.18 (As of Jun. 22, 2024)


View and export this data going back to . Start your Free Trial

What is Campofrio Food Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Campofrio Food Group has a Altman Z-Score of 1.18, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Campofrio Food Group's Altman Z-Score or its related term are showing as below:

XMAD:CFG' s Altman Z-Score Range Over the Past 10 Years
Min: 0.79   Med: 1.12   Max: 1.55
Current: 1.2

During the past 13 years, Campofrio Food Group's highest Altman Z-Score was 1.55. The lowest was 0.79. And the median was 1.12.


Campofrio Food Group Altman Z-Score Historical Data

The historical data trend for Campofrio Food Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Campofrio Food Group Altman Z-Score Chart

Campofrio Food Group Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.94 1.08 1.20 1.55 1.16

Campofrio Food Group Quarterly Data
Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.16 1.16 1.19 1.19

Competitive Comparison of Campofrio Food Group's Altman Z-Score

For the Packaged Foods subindustry, Campofrio Food Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Campofrio Food Group's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Campofrio Food Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Campofrio Food Group's Altman Z-Score falls into.



Campofrio Food Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Campofrio Food Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0461+1.4*0+3.3*0.0391+0.6*0.4629+1.0*0.8323
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2017:
Total Assets was €2,383 Mil.
Total Current Assets was €729 Mil.
Total Current Liabilities was €839 Mil.
Retained Earnings was €0 Mil.
Pre-Tax Income was 29 + 18.167 + 8.314 + 16.674 = €72 Mil.
Interest Expense was -5.438 + -5.356 + -9.449 + -0.751 = €-21 Mil.
Revenue was 511.502 + 488.717 + 456.6 + 526.327 = €1,983 Mil.
Market Cap (Today) was €706 Mil.
Total Liabilities was €1,526 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(729.421 - 839.322)/2382.636
=-0.0461

X2=Retained Earnings/Total Assets
=0/2382.636
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(72.155 - -20.994)/2382.636
=0.0391

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=706.346/1526.032
=0.4629

X5=Revenue/Total Assets
=1983.146/2382.636
=0.8323

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Campofrio Food Group has a Altman Z-Score of 1.18 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Campofrio Food Group  (XMAD:CFG) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Campofrio Food Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Campofrio Food Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Campofrio Food Group (XMAD:CFG) Business Description

Traded in Other Exchanges
N/A
Address
Avda. de Europa, 24, Parque Empresarial La Moraleja, Alcobendas, Madrid, ESP, 28018
Campofrio Food Group SA manufacture and distribute all kinds of processed and canned meat and derivatives from pork and beef by-products and other food products. The company has Southern Europe, Northern Europe, and Other geographic segments. It derives the majority of its revenues from Southern Europe segment. The company operates in Spain at factories and through its investees in France, Belgium, the Netherlands, Portugal, Germany, Italy, United Kingdom, USA, and Romania.