NYSE:BDN (USA) Also trade in: Germany

Brandywine Realty Trust

$ 15.29 -0.19 (-1.23%)
On watch
Volume: 1,662,413 Avg Vol (1m): 1,655,291
Market Cap $: 2.71 Bil Enterprise Value $: 4.80 Bil
P/E (TTM): 29.01 P/B: 1.53
Earnings Power Value -19.27
Net Current Asset Value -12.09
Tangible Book 9.35
Projected FCF 6.13
Median P/S Value 11.72
Graham Number 10.56
Peter Lynch Value 0
DCF (FCF Based) 0
DCF (Earnings Based) 0
1Y (-%)

Financial Strength : 4/10

GuruFocus Financial Strength Rank measures how strong a company's financial situation is . It is based on these factors
1. The debt burden that the company has as measured by its Interest coverage (current year).
2. Debt to revenue ratio. The lower, the better
3. Altman Z-score.
A company ranks high with financial strength is likely to withstand any business slowdowns and recessions.
Current vs industry vs history
Cash-to-Debt 0.01
Cash-To-Debt ranked higher than
54.85% of 598 companies
in the REIT - Office industry.
Industry Max: 10000, Med: 0.06, Min: 0.01
BDN: 0.01
Ranked among companies with meaningful Cash-To-Debt only.
Cash-To-Debt range over the past 10 years
Min: 0, Med: 0.03, Max: 10000
Current: 0.01
0
10000
Equity-to-Asset 0.43
Equity-to-Asset ranked lower than
63.86% of 642 companies
in the REIT - Office industry.
Industry Max: 1.15, Med: 0.52, Min: -0.31
BDN: 0.43
Ranked among companies with meaningful Equity-to-Asset only.
Equity-to-Asset range over the past 10 years
Min: 0.11, Med: 0.42, Max: 1
Current: 0.43
0.11
1
Debt-to-Equity 1.18
Debt-to-Equity ranked lower than
68.84% of 613 companies
in the REIT - Office industry.
Industry Max: 131.44, Med: 0.81, Min: 0.01
BDN: 1.18
Ranked among companies with meaningful Debt-to-Equity only.
Debt-to-Equity range over the past 10 years
Min: 0.15, Med: 1.25, Max: 7.35
Current: 1.18
0.15
7.35
Debt-to-EBITDA 5.80
Debt-to-EBITDA ranked higher than
63.49% of 608 companies
in the REIT - Office industry.
Industry Max: 403.53, Med: 5.75, Min: 0.02
BDN: 5.8
Ranked among companies with meaningful Debt-to-EBITDA only.
Debt-to-EBITDA range over the past 10 years
Min: 5.02, Med: 7.07, Max: 8.18
Current: 5.8
5.02
8.18
Interest Coverage 1.48
Interest Coverage ranked lower than
85.83% of 614 companies
in the REIT - Office industry.
Industry Max: 13686.28, Med: 3.35, Min: 0.05
BDN: 1.48
Ranked among companies with meaningful Interest Coverage only.
Interest Coverage range over the past 10 years
Min: 0.68, Med: 0.94, Max: 1.54
Current: 1.48
0.68
1.54
Piotroski F-Score 6
0
1
2
3
4
5
6
7
8
9
Altman Z-Score 1.26
DISTRESS
GREY
SAFE
Beneish M-Score -2.67
Not Manipulator
Manipulator
WACC vs ROIC %
ROIC 3.24%
WACC 6.5%

Profitability & Growth : 5/10

GuruFocus Profitability Rank ranks how profitable a company is and how likely the company's business will stay that way.
Current vs industry vs history
Operating Margin % 21.95
Operating Margin ranked lower than
79.94% of 618 companies
in the REIT - Office industry.
Industry Max: 26100, Med: 50.42, Min: -1947.83
BDN: 21.95
Ranked among companies with meaningful Operating Margin only.
Operating Margin range over the past 10 years
Min: 17.15, Med: 20.51, Max: 22.83
Current: 21.95
17.15
22.83
Net Margin % 17.31
Net Margin ranked lower than
66.41% of 649 companies
in the REIT - Office industry.
Industry Max: 26300, Med: 43.99, Min: -2682.72
BDN: 17.31
Ranked among companies with meaningful Net Margin only.
Net Margin range over the past 10 years
Min: -5.04, Med: 1.32, Max: 25.04
Current: 17.31
-5.04
25.04
ROE % 5.27
ROE ranked higher than
54.22% of 651 companies
in the REIT - Office industry.
Industry Max: 480.34, Med: 7.39, Min: -1081.35
BDN: 5.27
Ranked among companies with meaningful ROE only.
ROE range over the past 10 years
Min: -1.85, Med: -0.01, Max: 7.45
Current: 5.27
-1.85
7.45
ROA % 2.37
ROA ranked higher than
51.07% of 656 companies
in the REIT - Office industry.
Industry Max: 58.17, Med: 3.68, Min: -33.9
BDN: 2.37
Ranked among companies with meaningful ROA only.
ROA range over the past 10 years
Min: -0.65, Med: 0.16, Max: 3.37
Current: 2.37
-0.65
3.37
ROC (Joel Greenblatt) % 165.51
ROC (Joel Greenblatt) ranked higher than
60.89% of 537 companies
in the REIT - Office industry.
Industry Max: 2782285.71, Med: 123.8, Min: -2047.95
BDN: 165.51
Ranked among companies with meaningful ROC (Joel Greenblatt) only.
ROC (Joel Greenblatt) range over the past 10 years
Min: 2.37, Med: 127.63, Max: 529.68
Current: 165.51
2.37
529.68
3-Year Total Revenue Growth Rate -3.30
3-Year Revenue Growth Rate ranked lower than
83.93% of 560 companies
in the REIT - Office industry.
Industry Max: 260.2, Med: 2.2, Min: -100
BDN: -3.6
Ranked among companies with meaningful 3-Year Revenue Growth Rate only.
3-Year Revenue Growth Rate range over the past 10 years
Min: -33.2, Med: -3.3, Max: 270.8
Current: -3.6
-33.2
270.8
3-Year Total EBITDA Growth Rate 8.80
3-Year EBITDA Growth Rate ranked lower than
55.36% of 504 companies
in the REIT - Office industry.
Industry Max: 792.4, Med: 2.9, Min: -229.9
BDN: 8.5
Ranked among companies with meaningful 3-Year EBITDA Growth Rate only.
3-Year EBITDA Growth Rate range over the past 10 years
Min: 0, Med: -8.6, Max: 209.1
Current: 8.5
0
209.1

» BDN's 30-Y Financials

Financials (Next Earnings Date: 2019-07-19)

Guru Trades Click for details

» Details

Insider Trades

SEC Filings

Gurus Latest Trades with NYSE:BDN

» Interactive Chart

Peter Lynch Chart

Business Description

Industry REITs » REIT - Office    NAICS : 531120    SIC : 6798
Compare NYSE:CXP NYSE:PDM XTER:AOX SGX:K71U NYSE:WRE NYSE:OFC TSE:8961 TSE:3295 LSE:WKP NYSE:CLNC NYSE:CLI TSX:DRG.UN XKLS:5235SS NYSE:PGRE ASX:CMW TSE:8976 XPAR:FLY TSE:3227 SGX:AJBU NYSE:TIER
Traded in other countries B2X.Germany
Address 2929 Walnut Street, Suite 1700, Philadelphia, PA, USA, 19104
Brandywine Realty Trust is a real estate investment trust that acquires, develops, and leases office, industrial, retail, and mixed-use properties throughout the U.S. The vast majority of the company's real estate portfolio is composed of urban and transit-oriented suburban office buildings. In terms of total square footage, these assets are primarily located in the major real estate markets of the Mid-Atlantic US, including suburban Pennsylvania, Philadelphia's Central Business District, and Metropolitan Washington D.C. Brandywine derives nearly all of its revenue in the form of rental income from tenants. The company's largest revenue-generating customers are U.S. Government, technology, defense, and financial services entities in its three primary markets.

Ratios

Current vs industry vs history
PE Ratio (TTM) 29.01
PE Ratio ranked lower than
60.07% of 586 companies
in the REIT - Office industry.
Industry Max: 570, Med: 15.5, Min: 0.01
BDN: 29.01
Ranked among companies with meaningful PE Ratio only.
PE Ratio range over the past 10 years
Min: 8.2, Med: 64.77, Max: 436
Current: 29.01
8.2
436
PE Ratio without NRI 29.01
PE without NRI ranked lower than
58.86% of 581 companies
in the REIT - Office industry.
Industry Max: 570, Med: 15.6, Min: 0.01
BDN: 29.01
Ranked among companies with meaningful PE without NRI only.
PE without NRI range over the past 10 years
Min: 12.19, Med: 89.75, Max: 436
Current: 29.01
12.19
436
Price-to-Owner-Earnings 118.24
Price-to-Owner-Earnings ranked lower than
77.44% of 328 companies
in the REIT - Office industry.
Industry Max: 1320, Med: 14.08, Min: 0.85
BDN: 118.24
Ranked among companies with meaningful Price-to-Owner-Earnings only.
Price-to-Owner-Earnings range over the past 10 years
Min: 18.05, Med: 39.33, Max: 278.64
Current: 118.24
18.05
278.64
PB Ratio 1.53
PB Ratio ranked lower than
77.03% of 640 companies
in the REIT - Office industry.
Industry Max: 273.33, Med: 1.1, Min: 0.04
BDN: 1.53
Ranked among companies with meaningful PB Ratio only.
PB Ratio range over the past 10 years
Min: 0.13, Med: 1.15, Max: 1.83
Current: 1.53
0.13
1.83
PS Ratio 4.96
PS Ratio ranked higher than
69.06% of 614 companies
in the REIT - Office industry.
Industry Max: 211.74, Med: 7.55, Min: 0.01
BDN: 4.96
Ranked among companies with meaningful PS Ratio only.
PS Ratio range over the past 10 years
Min: 0.38, Med: 3.79, Max: 6.26
Current: 4.96
0.38
6.26
Price-to-Operating-Cash-Flow 13.31
Price-to-Operating-Cash-Flow ranked lower than
51.79% of 560 companies
in the REIT - Office industry.
Industry Max: 435, Med: 14.62, Min: 0.07
BDN: 13.31
Ranked among companies with meaningful Price-to-Operating-Cash-Flow only.
Price-to-Operating-Cash-Flow range over the past 10 years
Min: 0.98, Med: 11.69, Max: 18.51
Current: 13.31
0.98
18.51
EV-to-EBIT 26.89
EV-to-EBIT ranked lower than
53.31% of 589 companies
in the REIT - Office industry.
Industry Max: 1419.39, Med: 19.79, Min: 0.12
BDN: 26.89
Ranked among companies with meaningful EV-to-EBIT only.
EV-to-EBIT range over the past 10 years
Min: 8, Med: 32.65, Max: 55.2
Current: 26.89
8
55.2
EV-to-EBITDA 13.29
EV-to-EBITDA ranked higher than
72.21% of 601 companies
in the REIT - Office industry.
Industry Max: 1267.57, Med: 15.96, Min: 0.12
BDN: 13.29
Ranked among companies with meaningful EV-to-EBITDA only.
EV-to-EBITDA range over the past 10 years
Min: 3.2, Med: 12.8, Max: 17.1
Current: 13.29
3.2
17.1
EV-to-Revenue 8.69
EV-to-Revenue ranked higher than
76.31% of 650 companies
in the REIT - Office industry.
Industry Max: 4424, Med: 12.62, Min: 0.19
BDN: 8.69
Ranked among companies with meaningful EV-to-Revenue only.
EV-to-Revenue range over the past 10 years
Min: 1.9, Med: 7.9, Max: 9.8
Current: 8.69
1.9
9.8
Shiller PE Ratio 119.03
Shiller PE Ratio ranked lower than
95.28% of 233 companies
in the REIT - Office industry.
Industry Max: 3251.85, Med: 23.55, Min: 3.32
BDN: 119.03
Ranked among companies with meaningful Shiller PE Ratio only.
Shiller PE Ratio range over the past 10 years
Min: 2.77, Med: 43.68, Max: 252.14
Current: 119.03
2.77
252.14
Current Ratio 1.45
Current Ratio ranked higher than
74.80% of 611 companies
in the REIT - Office industry.
Industry Max: 450.08, Med: 1.11, Min: 0.04
BDN: 1.45
Ranked among companies with meaningful Current Ratio only.
Current Ratio range over the past 10 years
Min: 0.11, Med: 1.77, Max: 8.33
Current: 1.45
0.11
8.33
Quick Ratio 1.45
Quick Ratio ranked higher than
75.78% of 611 companies
in the REIT - Office industry.
Industry Max: 450.08, Med: 1.01, Min: 0.02
BDN: 1.45
Ranked among companies with meaningful Quick Ratio only.
Quick Ratio range over the past 10 years
Min: 0.11, Med: 1.77, Max: 8.33
Current: 1.45
0.11
8.33
Days Sales Outstanding 126.03
Days Sales Outstanding ranked lower than
94.33% of 529 companies
in the REIT - Office industry.
Industry Max: 968.06, Med: 19.52, Min: 0.03
BDN: 126.03
Ranked among companies with meaningful Days Sales Outstanding only.
Days Sales Outstanding range over the past 10 years
Min: 6.94, Med: 93.36, Max: 131.62
Current: 126.03
6.94
131.62
Days Payable 187.38
Days Payable ranked higher than
67.01% of 488 companies
in the REIT - Office industry.
Industry Max: 12948.81, Med: 118.18, Min: 0.14
BDN: 187.38
Ranked among companies with meaningful Days Payable only.
Days Payable range over the past 10 years
Min: 117.74, Med: 144.51, Max: 210.43
Current: 187.38
117.74
210.43

Dividend & Buy Back

Current vs industry vs history
Dividend Yield % 4.81
Trailing Dividend Yield ranked lower than
71.78% of 978 companies
in the REIT - Office industry.
Industry Max: 543.81, Med: 5.3, Min: 0.13
BDN: 4.81
Ranked among companies with meaningful Trailing Dividend Yield only.
Trailing Dividend Yield range over the past 10 years
Min: 3.54, Med: 4.52, Max: 50.79
Current: 4.81
3.54
50.79
Dividend Payout Ratio 1.40
Dividend Payout Ratio ranked lower than
51.14% of 700 companies
in the REIT - Office industry.
Industry Max: 63.97, Med: 1.03, Min: 0.01
BDN: 1.4
Ranked among companies with meaningful Dividend Payout Ratio only.
Dividend Payout Ratio range over the past 10 years
Min: 0.99, Med: 1.81, Max: 3
Current: 1.4
0.99
3
3-Year Dividend Growth Rate (Per Share) 14.90
3-Year Dividend Growth Rate ranked lower than
65.14% of 436 companies
in the REIT - Office industry.
Industry Max: 180.2, Med: 4.4, Min: -100
BDN: 14.9
Ranked among companies with meaningful 3-Year Dividend Growth Rate only.
3-Year Dividend Growth Rate range over the past 10 years
Min: 0, Med: 0, Max: 50.8
Current: 14.9
0
50.8
Forward Dividend Yield % 4.91
Forward Dividend Yield ranked lower than
78.20% of 977 companies
in the REIT - Office industry.
Industry Max: 572.61, Med: 5.84, Min: 0.06
BDN: 4.91
Ranked among companies with meaningful Forward Dividend Yield only.
N/A
Yield-on-Cost (5-Year) % 6.38
Yield-on-Cost (5y) ranked lower than
86.99% of 976 companies
in the REIT - Office industry.
Industry Max: 693.19, Med: 6.09, Min: 0.13
BDN: 6.38
Ranked among companies with meaningful Yield-on-Cost (5y) only.
Yield-on-Cost (5y) range over the past 10 years
Min: 4.72, Med: 6.02, Max: 67.65
Current: 6.38
4.72
67.65
3-Year Share Buyback Rate -0.40
3-Year Share Buyback Rate ranked higher than
88.36% of 507 companies
in the REIT - Office industry.
Industry Max: 32.1, Med: -4.9, Min: -581.1
BDN: -0.4
Ranked among companies with meaningful 3-Year Share Buyback Rate only.
3-Year Share Buyback Rate range over the past 10 years
Min: -292.8, Med: -7.9, Max: 1.7
Current: -0.4
-292.8
1.7

Valuation & Return

Current vs industry vs history
Price-to-Tangible-Book 1.65
Price-to-Tangible-Book ranked lower than
76.51% of 630 companies
in the REIT - Office industry.
Industry Max: 273.33, Med: 1.12, Min: 0.05
BDN: 1.65
Ranked among companies with meaningful Price-to-Tangible-Book only.
Price-to-Tangible-Book range over the past 10 years
Min: 0.11, Med: 1.07, Max: 1.84
Current: 1.65
0.11
1.84
Price-to-Projected-FCF 2.51
Price-to-Intrinsic-Value-Projected-FCF ranked lower than
82.89% of 298 companies
in the REIT - Office industry.
Industry Max: 51.01, Med: 1.09, Min: 0.14
BDN: 2.51
Ranked among companies with meaningful Price-to-Intrinsic-Value-Projected-FCF only.
Price-to-Intrinsic-Value-Projected-FCF range over the past 10 years
Min: 0.42, Med: 1.54, Max: 28.55
Current: 2.51
0.42
28.55
Price-to-Median-PS-Value 1.31
Price-to-Median-PS-Value ranked lower than
85.80% of 500 companies
in the REIT - Office industry.
Industry Max: 85.77, Med: 1.04, Min: 0.04
BDN: 1.31
Ranked among companies with meaningful Price-to-Median-PS-Value only.
Price-to-Median-PS-Value range over the past 10 years
Min: 0.11, Med: 0.92, Max: 2.58
Current: 1.31
0.11
2.58
Price-to-Graham-Number 1.46
Price-to-Graham-Number ranked lower than
67.38% of 515 companies
in the REIT - Office industry.
Industry Max: 24.57, Med: 0.88, Min: 0.07
BDN: 1.46
Ranked among companies with meaningful Price-to-Graham-Number only.
Price-to-Graham-Number range over the past 10 years
Min: 0.12, Med: 1.32, Max: 12.74
Current: 1.46
0.12
12.74
Earnings Yield (Joel Greenblatt) % 3.70
Earnings Yield (Greenblatt) ranked higher than
50.24% of 629 companies
in the REIT - Office industry.
Industry Max: 833.33, Med: 4.84, Min: -142.86
BDN: 3.7
Ranked among companies with meaningful Earnings Yield (Greenblatt) only.
Earnings Yield (Greenblatt) range over the past 10 years
Min: 1.8, Med: 3.1, Max: 12.4
Current: 3.7
1.8
12.4
Forward Rate of Return (Yacktman) % -3.00
Forward Rate of Return ranked lower than
76.49% of 387 companies
in the REIT - Office industry.
Industry Max: 59.14, Med: 4.17, Min: -195.16
BDN: -3
Ranked among companies with meaningful Forward Rate of Return only.
Forward Rate of Return range over the past 10 years
Min: -184.8, Med: -10.7, Max: -2.9
Current: -3
-184.8
-2.9

More Statistics

Revenue (TTM) (Mil) $ 551.88
EPS (TTM) $ 0.53
Beta 1.03
Volatility % 25.81
52-Week Range $ 12.32 - 17.23
Shares Outstanding (Mil) 176.14

Analyst Estimate

Piotroski F-Score Details

Piotroski F-Score 6
Positive ROA Y
Positive CFROA Y
Higher ROA yoy N
CFROA > ROA Y
Lower Leverage yoy N
Higher Current Ratio yoy N
Less Shares Outstanding yoy Y
Higher Gross Margin yoy Y
Higher Asset Turnover yoy Y