GURUFOCUS.COM » STOCK LIST » Technology » Software » System Integrator Corp (TSE:3826) » Definitions » Net-Net Working Capital

System Integrator (TSE:3826) Net-Net Working Capital : 円143.25 (As of Nov. 2023)


View and export this data going back to 2006. Start your Free Trial

What is System Integrator Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

System Integrator's Net-Net Working Capital for the quarter that ended in Nov. 2023 was 円143.25.

The industry rank for System Integrator's Net-Net Working Capital or its related term are showing as below:

TSE:3826's Price-to-Net-Net-Working-Capital is ranked better than
85.19% of 1222 companies
in the Software industry
Industry Median: 7.375 vs TSE:3826: 2.57

System Integrator Net-Net Working Capital Historical Data

The historical data trend for System Integrator's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

System Integrator Net-Net Working Capital Chart

System Integrator Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.37 98.71 93.71 135.97 135.63

System Integrator Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 128.82 135.63 136.98 137.00 143.25

Competitive Comparison of System Integrator's Net-Net Working Capital

For the Software - Application subindustry, System Integrator's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


System Integrator's Price-to-Net-Net-Working-Capital Distribution in the Software Industry

For the Software industry and Technology sector, System Integrator's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where System Integrator's Price-to-Net-Net-Working-Capital falls into.



System Integrator Net-Net Working Capital Calculation

System Integrator's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Feb. 2023 is calculated as

Net-Net Working Capital(A: Feb. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1964.228+0.75 * 562.88+0.5 * 10.517-910.827
-0-0)/10.9177
=135.63

System Integrator's Net-Net Working Capital (NNWC) per share for the quarter that ended in Nov. 2023 is calculated as

Net-Net Working Capital(Q: Nov. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2340.097+0.75 * 355.253+0.5 * 28.879-1057.009
-0-0)/10.9177
=143.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


System Integrator  (TSE:3826) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


System Integrator Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of System Integrator's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


System Integrator (TSE:3826) Business Description

Traded in Other Exchanges
N/A
Address
7F, Issue Ramuza Tower, 1-10-1, Numakage, Minami-ku, 1-chome, Saitama City, JPN, 336-0027
System Integrator Corp is engaged in the development of package software and cloud service in Japan. It focuses on develop packages, customize development, cloud services, consulting and other products. It sells a wide variety of in-house products such as ERP, EC, Omni Channel, project management, database development, and design support tool, application design tool, and e-learning.

System Integrator (TSE:3826) Headlines

No Headlines