System Integrator (TSE:3826) Enterprise Value: 円1,716 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3826 System Integrator Corp TSE:3826
76 GF Score
Price 円451.00
GF Value 円485.36
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is System Integrator Enterprise Value?

System Integrator TSE:3826 -0.22% 76 Enterprise Value is 円1,716 Mil as of Jul. 15, 2026. GuruFocus rates TSE:3826 with a GF Score™ of 76/100 and a GF Value™ of 円485.36 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, System Integrator's Enterprise Value is 円1,716 Mil. System Integrator's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円649 Mil. Therefore, System Integrator's EV-to-EBIT ratio for today is 2.65.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, System Integrator's Enterprise Value is 円1,716 Mil. System Integrator's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円785 Mil. Therefore, System Integrator's EV-to-EBITDA ratio for today is 2.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, System Integrator's Enterprise Value is 円1,716 Mil. System Integrator's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円5,558 Mil. Therefore, System Integrator's EV-to-Revenue ratio for today is 0.31.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, System Integrator's Enterprise Value is 円1,716 Mil. System Integrator's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円693 Mil. Therefore, System Integrator's EV-to-OCF ratio for today is 2.47.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, System Integrator's Enterprise Value is 円1,716 Mil. System Integrator's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円547 Mil. Therefore, System Integrator's EV-to-FCF ratio for today is 3.14.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


System Integrator  (TSE:3826) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

System Integrator's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1716.178/648.534
=2.65

System Integrator's current Enterprise Value is 円1,716 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. System Integrator's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円649 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

System Integrator's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1716.178/785.434
=2.19

System Integrator's current Enterprise Value is 円1,716 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. System Integrator's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円785 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

System Integrator's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1716.178/5558.183
=0.31

System Integrator's current Enterprise Value is 円1,716 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. System Integrator's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円5,558 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

System Integrator's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1716.178/693.432
=2.47

System Integrator's current Enterprise Value is 円1,716 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. System Integrator's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円693 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

System Integrator's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1716.178/547.143
=3.14

System Integrator's current Enterprise Value is 円1,716 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. System Integrator's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円547 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


System Integrator Enterprise Value Related Terms


System Integrator Enterprise Value Historical Data

* Premium members only.

The historical data trend for System Integrator's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

System Integrator Enterprise Value Chart

System Integrator Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,362.50 2,588.58 1,518.49 759.64 2,382.30

System Integrator Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,518.49 1,182.38 759.64 1,547.24 2,382.30

TSE:3826 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, System Integrator's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


System Integrator Enterprise Value vs Software Industry

For the Software industry and Technology sector, System Integrator's Enterprise Value distribution charts can be found below:

* The bar in red indicates where System Integrator's Enterprise Value falls into.


TSE:3826
76GF Score
System Integrator Corp TSE:3826
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

System Integrator Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

System Integrator's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

System Integrator's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,716 Mil mean?
System Integrator (TSE:3826) has a Enterprise Value of 円1,716 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on System Integrator and its competitors.
Is System Integrator's Enterprise Value too high?
System Integrator's current Enterprise Value is 円1,716 Mil. Overall, System Integrator has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does System Integrator's Enterprise Value compare to UBER and SHOP?
System Integrator's Enterprise Value of 円1,716 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on System Integrator and its competitors. System Integrator's current Enterprise Value is 円1,716 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is System Integrator stock overvalued right now?
Based on GuruFocus' analysis, System Integrator (TSE:3826) is currently considered Fairly Valued. The stock's GF Value™ is 円485.36, compared to a current price of 円451.00 — trading 7.1% below its estimated fair value. The current Enterprise Value is 円1,716 Mil. System Integrator's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For System Integrator (TSE:3826), the current Enterprise Value is 円1,716 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is System Integrator (TSE:3826) Overvalued in 2026?

Based on GuruFocus' analysis, System Integrator stock appears to be undervalued. The current stock price of 円451.00 is trading 7.1% below its estimated GF Value™ of 円485.36. GuruFocus considers System Integrator to be Fairly Valued.

Key valuation signals for TSE:3826:

  • Enterprise Value: 円1,716 Mil
  • GF Value™: 円485.36 vs. price of 円451.00 (7.1% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the TSE:3826 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


System Integrator Business Description

Address 11-2 Shintoshin, Chuo-ku, 32nd Floor, Land Axis Tower, Meiji Yasuda Life Saitama Shintoshin Building, Saitama City, JPN, 330-6032
System Integrator Corp is engaged in the development of package software and cloud service in Japan. It focuses on develop packages, customize development, cloud services, consulting and other products. It sells a wide variety of in-house products such as ERP, EC, Omni Channel, project management, database development, and design support tool, application design tool, and e-learning.
76GF Score

Get the complete analysis for TSE:3826

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円451.00
Price
円485.36
GF Value