GURUFOCUS.COM » STOCK LIST » Technology » Software » System Integrator Corp (TSE:3826) » Definitions » Altman Z2-Score

System Integrator (TSE:3826) Altman Z2-Score : 11.51 (As of Dec. 12, 2024)


View and export this data going back to 2006. Start your Free Trial

What is System Integrator Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

System Integrator has a Altman Z2-Score of 11.51, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for System Integrator's Altman Z2-Score or its related term are showing as below:

TSE:3826' s Altman Z2-Score Range Over the Past 10 Years
Min: -0.42   Med: 7.82   Max: 11.68
Current: 11.51

During the past 13 years, System Integrator's highest Altman Z2-Score was 11.68. The lowest was -0.42. And the median was 7.82.


System Integrator Altman Z2-Score Historical Data

The historical data trend for System Integrator's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

System Integrator Altman Z2-Score Chart

System Integrator Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.32 7.52 9.67 9.68 11.68

System Integrator Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.50 9.68 11.68 11.34 11.51

Competitive Comparison of System Integrator's Altman Z2-Score

For the Software - Application subindustry, System Integrator's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


System Integrator's Altman Z2-Score Distribution in the Software Industry

For the Software industry and Technology sector, System Integrator's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where System Integrator's Altman Z2-Score falls into.



System Integrator Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

System Integrator's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.6328+3.26*0.6401+6.72*0.237+1.05*3.5065
=11.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Aug. 2024:
Total Assets was 円4,636 Mil.
Total Current Assets was 円3,957 Mil.
Total Current Liabilities was 円1,023 Mil.
Retained Earnings was 円2,967 Mil.
Pre-Tax Income was 114.584 + -16.109 + 916.793 + 83.664 = 円1,099 Mil.
Interest Expense was 0 + 0 + 0 + 0 = 円0 Mil.
Total Liabilities was 円1,028 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(3956.962 - 1023.437)/4635.967
=0.6328

X2=Retained Earnings/Total Assets
=2967.323/4635.967
=0.6401

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1098.932 - 0)/4635.967
=0.237

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(3603.429 - 0)/1027.639
=3.5065

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

System Integrator has a Altman Z2-Score of 11.51 indicating it is in Safe Zones.


System Integrator  (TSE:3826) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


System Integrator Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of System Integrator's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


System Integrator Business Description

Traded in Other Exchanges
N/A
Address
7F, Issue Ramuza Tower, 1-10-1, Numakage, Minami-ku, 1-chome, Saitama City, JPN, 336-0027
System Integrator Corp is engaged in the development of package software and cloud service in Japan. It focuses on develop packages, customize development, cloud services, consulting and other products. It sells a wide variety of in-house products such as ERP, EC, Omni Channel, project management, database development, and design support tool, application design tool, and e-learning.

System Integrator Headlines

No Headlines