>
Switch to:

# Icon ROC %

: 6.46% (As of Sep. 2021)
View and export this data going back to 1998. Start your Free Trial

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Icon's annualized return on capital (ROC %) for the quarter that ended in Sep. 2021 was 6.46%.

As of today (2022-01-24), Icon's WACC % is 5.58%. Icon's ROC % is 7.75% (calculated using TTM income statement data). Icon generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

## Icon ROC % Historical Data

The historical data trend for Icon's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Icon Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
ROC %
18.38 18.07 18.80 17.92 14.59

 Icon Quarterly Data Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 ROC % 15.44 16.66 15.96 15.37 6.46

## Icon ROC % Calculation

Icon's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2020 is calculated as:

 ROC % (A: Dec. 2020 ) = NOPAT / Average Invested Capital = Operating Income * ( 1 - Tax Rate % ) / ( (Invested Capital (A: Dec. 2019 ) + Invested Capital (A: Dec. 2020 )) / count ) = 409.589 * ( 1 - 12.56% ) / ( (2377.703 + 2530.281) / 2 ) = 358.1446216 / 2453.992 = 14.59 %

where

 Invested Capital (A: Dec. 2019 ) = Total Assets - Accounts Payable & Accrued Expense - Excess Cash = Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets + Cash, Cash Equivalents, Marketable Securities )) = 2907.512 - 36.081 - ( 569.937 - max(0, 1131.252 - 1624.98 + 569.937 )) = 2377.703

 Invested Capital (A: Dec. 2020 ) = Total Assets - Accounts Payable & Accrued Expense - Excess Cash = Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets + Cash, Cash Equivalents, Marketable Securities )) = 3435.606 - 63.291 - ( 842.034 - max(0, 1123.943 - 2102.978 + 842.034 )) = 2530.281

Icon's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2021 is calculated as:

 ROC % (Q: Sep. 2021 ) = NOPAT / Average Invested Capital = Operating Income * ( 1 - Tax Rate % ) / ( (Invested Capital (Q: Jun. 2021 ) + Invested Capital (Q: Sep. 2021 )) / count ) = 644.244 * ( 1 - 3.67% ) / ( (2480.025 + 16723.878) / 2 ) = 620.6002452 / 9601.9515 = 6.46 %

where

 Invested Capital (Q: Jun. 2021 ) = Total Assets - Accounts Payable & Accrued Expense - Excess Cash = Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets + Cash, Cash Equivalents, Marketable Securities )) = 3584.464 - 47.214 - ( 1057.225 - max(0, 1105.041 - 2285.388 + 1057.225 )) = 2480.025

 Invested Capital (Q: Sep. 2021 ) = Total Assets - Accounts Payable & Accrued Expense - Excess Cash = Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets + Cash, Cash Equivalents, Marketable Securities )) = 17654.517 - 102.19 - ( 1010.236 - max(0, 2301.219 - 3129.668 + 1010.236 )) = 16723.878

Note: The Operating Income data used here is four times the quarterly (Sep. 2021) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Icon  (NAS:ICLR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Icon's WACC % is 5.58%. Icon's ROC % is 7.75% (calculated using TTM income statement data). Icon generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

## Icon ROC % Related Terms

Thank you for viewing the detailed overview of Icon's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.

Industry
Healthcare NAICS : 621511 SIC : 8099
South County Business Park, Leopardstown, Dublin, IRL, 18
Website
Icon is a global late-stage contract research organization that provides drug development and clinical trial services to pharmaceutical, biotechnology, and medical device firms. While the vast majority of its revenue comes from clinical research, Icon also offers ancillary services such as laboratory and imaging capabilities. The company is headquartered in Ireland.

From GuruFocus

###### Icon PLC Stock Is Estimated To Be Fairly Valued

By GF Value 04-02-2021

###### Montanaro Asset Management Ltd Buys Bio-Techne Corp, IDEX Corp, DexCom Inc, Sells Badger Meter Inc, Cogent Communications Holdings Inc, Ormat Technologies Inc

By insider 05-20-2021

###### (PRAH): Johnson Fistel Investigates the Proposed Sale of PRA Health; Are Shareholders Getting a Fair Deal?

By PRNewswire 02-24-2021

Other Sources

###### Icon PLC (ICLR) Soars 4.4%: Is Further Upside Left in the Stock?

By Zacks 2021-07-02

###### Icon PLC (ICLR) Soars 4.5%: Is Further Upside Left in the Stock?

By Zacks 2021-04-16

###### Charles River (CRL) at a 52-Week High: What's Driving It?

By Zacks 2021-08-19

###### \$ICLR - ICON PLC: PRA Health Deal A No Brainer, Companies Are Better Together, But It's Marginal.…

By Seekingalpha 2021-04-05

###### Charles River (CRL) at a 52-Week High: What's Driving It?

By Zacks 2021-07-13

###### \$ICLR - ICON Public Limited Company (ICLR) CEO Steve Cutler on Q4 2020 Results - Earnings Call Transcript.…

By Seekingalpha 2021-02-28

###### Icon PLC (ICLR) Surges 4.6%: Is This an Indication of Further Gains?

By Zacks 2021-03-08

###### Amedisys (AMED) Latest New York Assets Buyout Aids Home Health

By Zacks 2021-07-14

###### New Strong Buy Stocks for July 8th

By Zacks 2021-07-08

###### Surging Earnings Estimates Signal Upside for Icon PLC (ICLR) Stock

By Zacks 2021-07-29

###### Icon PLC (ICLR) Q2 Earnings and Revenues Top Estimates

By Zacks 2021-07-21

###### Is Icon PLC (ICLR) a Solid Growth Stock? 3 Reasons to Think " Yes "

By Zacks 2021-07-02

###### Icon PLC (ICLR) Earnings Expected to Grow: Should You Buy?

By Zacks 2021-07-14

###### Icon PLC (ICLR) Q1 Earnings and Revenues Top Estimates

By Zacks 2021-04-28

###### \$ICLR - ICON Public Limited Company 2021 Q2 - Results - Earnings Call Presentation. Icon Public Limited Company 2021 Q2 Results Earnings Call Presentation

By Seekingalpha 2021-07-22

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)