GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » The Phosphate Co Ltd (BOM:542123) » Definitions » ROIC %
中文

The Phosphate Co (BOM:542123) ROIC % : 9.62% (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is The Phosphate Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The Phosphate Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 9.62%.

As of today (2024-04-25), The Phosphate Co's WACC % is 5.09%. The Phosphate Co's ROIC % is 4.52% (calculated using TTM income statement data). The Phosphate Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


The Phosphate Co ROIC % Historical Data

The historical data trend for The Phosphate Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Phosphate Co ROIC % Chart

The Phosphate Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.50 9.65 4.56 5.06 5.67

The Phosphate Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 3.92 -1.00 6.66 9.62

Competitive Comparison of The Phosphate Co's ROIC %

For the Agricultural Inputs subindustry, The Phosphate Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Phosphate Co's ROIC % Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, The Phosphate Co's ROIC % distribution charts can be found below:

* The bar in red indicates where The Phosphate Co's ROIC % falls into.



The Phosphate Co ROIC % Calculation

The Phosphate Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=85.702 * ( 1 - 28.15% )/( (982.473 + 1188.005)/ 2 )
=61.576887/1085.239
=5.67 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1118.778 - 113.246 - ( 23.059 - max(0, 214.563 - 290.842+23.059))
=982.473

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1419.354 - 158.811 - ( 72.538 - max(0, 429.937 - 591.104+72.538))
=1188.005

The Phosphate Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=139.564 * ( 1 - 25.2% )/( (1085.459 + 0)/ 1 )
=104.393872/1085.459
=9.62 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1567.735 - 393.425 - ( 88.851 - max(0, 569.721 - 740.394+88.851))
=1085.459

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Phosphate Co  (BOM:542123) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, The Phosphate Co's WACC % is 5.09%. The Phosphate Co's ROIC % is 4.52% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


The Phosphate Co ROIC % Related Terms

Thank you for viewing the detailed overview of The Phosphate Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


The Phosphate Co (BOM:542123) Business Description

Traded in Other Exchanges
N/A
Address
14, Netaji Subhas Road, 3rd Floor, Kolkata, WB, IND, 700001
The Phosphate Co Ltd is engaged in the business of farm inputs comprising of fertilizer, crop protection, specialty nutrients, and organic compost. Its product Single Super Phosphate contains sulphur, calcium besides phosphorous which makes it a multi-nutrient fertilizer. The company is also engaged in the trading of acid. Its manufacturing unit is located at Rishra, West Bengal.

The Phosphate Co (BOM:542123) Headlines

No Headlines