GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Etsy Inc (NAS:ETSY) » Definitions » ROIC %

Etsy (ETSY) ROIC %

: 28.32% (As of Dec. 2023)
View and export this data going back to 2015. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Etsy's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 28.32%.

As of today (2024-04-18), Etsy's WACC % is 12.30%. Etsy's ROIC % is 29.55% (calculated using TTM income statement data). Etsy generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Etsy ROIC % Historical Data

The historical data trend for Etsy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Etsy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.31 64.43 30.61 21.23 29.29

Etsy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.65 23.40 243.05 26.10 28.32

Competitive Comparison

For the Internet Retail subindustry, Etsy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Etsy ROIC % Distribution

For the Retail - Cyclical industry and Consumer Cyclical sector, Etsy's ROIC % distribution charts can be found below:

* The bar in red indicates where Etsy's ROIC % falls into.



Etsy ROIC % Calculation

Etsy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=347.932 * ( 1 - -5.04% )/( (1222.739 + 1272.717)/ 2 )
=365.4677728/1247.728
=29.29 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2634.961 - 530.234 - ( 1171.691 - max(0, 631.755 - 1513.743+1171.691))
=1222.739

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2685.4 - 553.018 - ( 1150.441 - max(0, 710.781 - 1570.446+1150.441))
=1272.717

Etsy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=461.832 * ( 1 - 23.73% )/( (1214.497 + 1272.717)/ 2 )
=352.2392664/1243.607
=28.32 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2449.197 - 439.656 - ( 976.888 - max(0, 548.817 - 1343.861+976.888))
=1214.497

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2685.4 - 553.018 - ( 1150.441 - max(0, 710.781 - 1570.446+1150.441))
=1272.717

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Etsy  (NAS:ETSY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Etsy's WACC % is 12.30%. Etsy's ROIC % is 29.55% (calculated using TTM income statement data). Etsy generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Etsy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Etsy ROIC % Related Terms

Thank you for viewing the detailed overview of Etsy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Etsy (ETSY) Business Description

Address
117 Adams Street, Brooklyn, NY, USA, 11201
Etsy operates a top-10 e-commerce marketplace operator in the U.S. and the U.K., with sizable operations in Germany, France, Australia, and Canada. The firm dominates an interesting niche, connecting buyers and sellers through its online market to exchange vintage and craft goods. With $13.3 billion in 2022 consolidated gross merchandise volume, the firm has cemented itself as one of the largest players in a quickly growing space, generating revenue from listing fees, commissions on sold items, advertising services, payment processing, and shipping labels. As of the end of 2022, the firm connected more than 95 million buyers and 7.5 million sellers on its marketplace properties: Etsy, Reverb (musical equipment), and Depop (clothing resale).
Executives
Josh Silverman director, officer: President & CEO 117 ADAMS STREET, BROOKLYN NY 11201
Ryan M. Scott officer: Chief Marketing Officer 117 ADAMS STREET, C/O ETSY, INC., BROOKLYN NY 11249
Merilee Buckley officer: Chief Accounting Officer 117 ADAMS ST. C/O ETSY, INC., BROOKLYN NY 11201
Marla J Blow director 412 ETHAN ALLEN DRIVE, TAKOMA PARK MD 20912
Nicholas Daniel officer: Chief Product Officer C/O ETSY, INC., 117 ADAMS STREET, BROOKLYN NY 11201
Andy Ballard director ONE MARITIME PLAZA, SUITE 1350, SAN FRANCISCO CA 94111
Rachel C Glaser officer: Chief Financial Officer C/O ETSY, INC., 117 ADAMS STREET, BROOKLYN NY 11201
Stretch Colin officer: Chief Legal Officewr C/O ETSY, INC., 117 ADAMS STREET, BROOKLYN NY 11201
Rachana Kumar officer: Chief Technology Officer C/O ETSY, INC., 117 ADAMS STREET, BROOKLYN NY 11201
Melissa Reiff director C/O THE CONTAINER STORE GROUP, INC., 500 FREEPORT PARKWAY, COPPELL TX 75019
Raina Moskowitz officer: Chief Ops,Strategy&Ppl Officer 117 ADAMS STREET, C/O ETSY,INC., BROOKLYN NY 11201
Michael T Fisher officer: Chief Technology Officer 117 ADAMS STREET, C/O ETSY, INC., BROOKLYN NY 11201
Frederick R Wilson director, 10 percent owner
Kimaria Seymour officer: Chief Human Resources Officer C/O ETSY, INC., 117 ADAMS STREET, BROOKLYN NY 11201
Goyal Kruti Patel officer: Chief Product Officer 117 ADAMS STREET, C/O ETSY, INC., BROOKLYN NY 11201

Etsy (ETSY) Headlines

From GuruFocus

Q3 2022 ETSY Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2023 ETSY Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2023 ETSY Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2021 ETSY Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

ETSY Inc at Nasdaq Investor Conference Transcript

By GuruFocus Research 01-22-2024

Q4 2022 ETSY Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2021 ETSY Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024