GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » Shanghai Chuangli Group Co Ltd (SHSE:603012) » Definitions » ROIC %

Shanghai Chuangli Group Co (SHSE:603012) ROIC % : 2.74% (As of Mar. 2025)


View and export this data going back to 2015. Start your Free Trial

What is Shanghai Chuangli Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shanghai Chuangli Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2025 was 2.74%.

As of today (2025-07-07), Shanghai Chuangli Group Co's WACC % is 8.52%. Shanghai Chuangli Group Co's ROIC % is 6.88% (calculated using TTM income statement data). Shanghai Chuangli Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shanghai Chuangli Group Co ROIC % Historical Data

The historical data trend for Shanghai Chuangli Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Chuangli Group Co ROIC % Chart

Shanghai Chuangli Group Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.99 12.03 12.72 9.94 7.64

Shanghai Chuangli Group Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.76 6.66 6.30 11.50 2.74

Competitive Comparison of Shanghai Chuangli Group Co's ROIC %

For the Farm & Heavy Construction Machinery subindustry, Shanghai Chuangli Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Chuangli Group Co's ROIC % Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Shanghai Chuangli Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shanghai Chuangli Group Co's ROIC % falls into.


;
;

Shanghai Chuangli Group Co ROIC % Calculation

Shanghai Chuangli Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=462.723 * ( 1 - 30.56% )/( (3945.238 + 4462.175)/ 2 )
=321.3148512/4203.7065
=7.64 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6636.768 - 1945.404 - ( 746.126 - max(0, 2763.899 - 4831.908+746.126))
=3945.238

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7742.186 - 2480.226 - ( 799.785 - max(0, 3524.77 - 5470.202+799.785))
=4462.175

Shanghai Chuangli Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2025 is calculated as:

ROIC % (Q: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Mar. 2025 ))/ count )
=166.856 * ( 1 - 25.23% )/( (4462.175 + 4642.9)/ 2 )
=124.7582312/4552.5375
=2.74 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7742.186 - 2480.226 - ( 799.785 - max(0, 3524.77 - 5470.202+799.785))
=4462.175

Invested Capital(Q: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7721.468 - 2406.404 - ( 672.164 - max(0, 3477.916 - 5446.158+672.164))
=4642.9

Note: The Operating Income data used here is four times the quarterly (Mar. 2025) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Chuangli Group Co  (SHSE:603012) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Chuangli Group Co's WACC % is 8.52%. Shanghai Chuangli Group Co's ROIC % is 6.88% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanghai Chuangli Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shanghai Chuangli Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Chuangli Group Co Business Description

Traded in Other Exchanges
N/A
Address
Qifu Road, Qingpu Industrial Park, No. 1568, Shanghai, CHN, 201706
Shanghai Chuangli Group Co Ltd is a coal mining equipment supplier mainly engaged in comprehensive mining machinery and equipment in the coal mine. Its main business is the design, research and development, manufacturing, sales and technology of coal comprehensive mining machinery equipment, coal mine automation control system and mining electrical equipment. Its products are coal comprehensive mining machinery and equipment, including series drum type coal mining machine, series cantilever roadheader, and related spare parts.
Executives
Ju Ming Li senior management
Li Ying Hao Director
Chang Yu Lin senior management
Geng Wei Dong Director
Guan Ya Ping Director
Rui Guo Hong senior management
Li Shu Lin Supervisors
Xing Dong Hui senior management
Shi Hua Hui Director
Wang Zhang Fu senior management
Lin Xiu Min senior management

Shanghai Chuangli Group Co Headlines

No Headlines