SWRBF (Swire Pacific) Cash Flow from Others: $1,414 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SWRBF Swire Pacific Ltd SWRBF
67 GF Score
Price $1.57
GF Value $0.51
! 10 Warning Signs
View Full Analysis

What is Swire Pacific Cash Flow from Others?

Swire Pacific SWRBF 67 Cash Flow from Others is $1,414 Mil as of Dec. 2025. GuruFocus rates SWRBF with a GF Score™ of 67/100 and a GF Value™ of $0.51. The stock has 10 warning signs investors should review.

Swire Pacific's cash flow from others for the six months ended in Dec. 2025 was $562 Mil. Its cash flow from others for the trailing twelve months (TTM) ended in Dec. 2025 was $1,414 Mil.

Swire Pacific Cash Flow from Others Related Terms

Swire Pacific Cash Flow from Others Historical Data

* Premium members only.

The historical data trend for Swire Pacific's Cash Flow from Others can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swire Pacific Cash Flow from Others Chart

Swire Pacific Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cash Flow from Others
Get a 7-Day Free Trial Premium Member Only Premium Member Only -443.77 -586.87 -3,121.59 422.21 538.89

Swire Pacific Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cash Flow from Others Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,587.39 18.44 722.08 851.36 562.15
SWRBF
67GF Score
Swire Pacific Ltd SWRBF
Cash Flow from Others is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swire Pacific Cash Flow from Others Calculation

Cash Flow from Others for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $1,414 Mil.

Frequently Asked Questions Learn more about Cash Flow from Others →
What does a Cash Flow from Others of $1,414 Mil mean?
Swire Pacific (SWRBF) has a Cash Flow from Others of $1,414 Mil as of Dec. 2025. Cash Flow from Others is the amount of cash earned or paid from other, nonstandard operations. View historical data for Swire Pacific and its competitors.
Is Swire Pacific's Cash Flow from Others too high?
Swire Pacific's current Cash Flow from Others is $1,414 Mil. Overall, Swire Pacific has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Swire Pacific's Cash Flow from Others compare to HON and MMM?
Swire Pacific's Cash Flow from Others of $1,414 Mil can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Others for a Conglomerates company?
A good Cash Flow from Others depends on the Conglomerates industry context. However, Cash Flow from Others should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Others mean?
A high Cash Flow from Others can signal that a stock is expensive relative to its fundamentals. Cash Flow from Others is the amount of cash earned or paid from other, nonstandard operations. View historical data for Swire Pacific and its competitors. Swire Pacific's current Cash Flow from Others is $1,414 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swire Pacific stock overvalued right now?
Swire Pacific (SWRBF) has a current Cash Flow from Others of $1,414 Mil. The stock's GF Value™ is $0.51, compared to a current price of $1.57 — trading 208.6% above its estimated fair value. The current Cash Flow from Others is $1,414 Mil. Swire Pacific's overall GF Score™ is 67/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Others calculated?
Cash Flow from Others is calculated from a company's financial statements. For Swire Pacific (SWRBF), the current Cash Flow from Others is $1,414 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swire Pacific (SWRBF) Overvalued in 2026?

Based on GuruFocus' analysis, Swire Pacific stock appears to be overvalued. The current stock price of $1.57 is trading 208.6% above its estimated GF Value™ of $0.51.

Key valuation signals for SWRBF:

  • Cash Flow from Others: $1,414 Mil
  • GF Value™: $0.51 vs. price of $1.57 (208.6% above fair value)
  • GF Score™: 67/100 with 10 warning signs

No single metric tells the full story. See the SWRBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Swire Pacific Business Description

Address 88 Queensway, GPO Box 1, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Thailand, Laos, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. John Swire & Sons, the parent company, holds a 64% stake in Swire Pacific but has 71% of the voting rights through a dual-class share structure.
67GF Score

Get the complete analysis for SWRBF

Cash Flow from Others is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.57
Price
$0.51
GF Value