Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Swire Pacific's Free Cash Flow per Share for the
six
months ended in Dec. 2025 was $0.14.
Its Free Cash Flow per Share for the trailing twelve months (TTM) ended in Dec. 2025 was $0.60.
During the past 12 months, the average Free Cash Flow per Share Growth Rate of Swire Pacific was 51.90% per year.
During the past 3 years, the average Free Cash Flow per Share Growth Rate was -8.30% per year.
During the past 5 years, the average Free Cash Flow per Share Growth Rate was -18.70% per year.
During the past 10 years, the average Free Cash Flow per Share Growth Rate was -27.20% per year.
Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the FCF Growth Rate using Free Cash Flow per Share data.
The historical rank and industry rank for Swire Pacific's Free Cash Flow per Share or its related term are showing as below:
SWRBF'
s 3-Year FCF Growth Rate Range Over the Past 10 Years
Min: -49.9 Med: 2.5 Max: 74.6
Current: -8.3
During the past 13 years, Swire Pacific's highest 3-Year average Free Cash Flow per Share Growth Rate was 74.60% per year. The lowest was -49.90% per year. And the median was 2.50% per year.
SWRBF's 3-Year FCF Growth Rate is ranked worse than 65.15% of 330
companies
in the Conglomerates industry
Industry Median: 5.7
vs SWRBF: -8.30
Swire Pacific (OTCPK:SWRBF) Free Cash Flow per Share Explanation
Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.
In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.
This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:
If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.
The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).
For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Be Aware
Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.
Swire Pacific Free Cash Flow per Share Related Terms
Swire Pacific Free Cash Flow per Share Historical Data
* Premium members only.
The historical data trend for Swire Pacific's Free Cash Flow per Share can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SWRBF vs MMM, HON: Free Cash Flow per Share Comparison
For the Conglomerates subindustry, Swire Pacific's Price-to-Free-Cash-Flow, along with its competitors' market caps and Price-to-Free-Cash-Flow data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Swire Pacific Price-to-Free-Cash-Flow vs Conglomerates Industry
For the Conglomerates industry and Industrials sector, Swire Pacific's Price-to-Free-Cash-Flow distribution charts can be found below:
* The bar in red indicates where Swire Pacific's Price-to-Free-Cash-Flow falls into.
Swire Pacific Free Cash Flow per Share Calculation
Free Cashflow per Share is the amount of Free Cashflow per outstanding share of the company's stock.
Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.
Note: GuruFocus does not calculate Free Cash Flow Per Share when Capital Expenditure is 0.
Swire Pacific's Free Cash Flow Per Share for the fiscal year that ended in Dec. 2025 is calculated as
Free Cash Flow per Share for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $0.60
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Free Cash Flow per Share of $0.60 mean?
Swire Pacific (SWRBF) has a Free Cash Flow per Share of $0.60 as of Dec. 2025. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on Swire Pacific and its competitors. According to the industry distribution chart, Swire Pacific ranks #215 out of 330 companies in the Conglomerates industry, placing it in the top 65.2%.
Is Swire Pacific's Free Cash Flow per Share too high?
Swire Pacific's current Free Cash Flow per Share is $0.60. The Conglomerates industry median Free Cash Flow per Share is 5.70. Swire Pacific's value of $0.60 is 89.5% below this industry median. Based on the distribution chart, Swire Pacific ranks #215 out of 330 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Swire Pacific has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Swire Pacific's Free Cash Flow per Share compare to MMM and HON?
According to the Conglomerates industry distribution chart, Swire Pacific ranks #215 out of 330 companies for Free Cash Flow per Share. This places Swire Pacific in the lower half of its industry. The industry median Free Cash Flow per Share is 5.70. Swire Pacific's value of $0.60 is 89.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow per Share for a Conglomerates company?
The median Free Cash Flow per Share among Conglomerates companies is 5.70, based on 330 companies in the industry. Companies in the top quartile (top 25%) have a Free Cash Flow per Share significantly above this median, while those in the bottom quartile fall well below. However, Free Cash Flow per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Swire Pacific's current Free Cash Flow per Share of $0.60 is 89.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow per Share mean?
A high Free Cash Flow per Share can signal that a stock is expensive relative to its fundamentals. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on Swire Pacific and its competitors. For the Conglomerates industry, the median Free Cash Flow per Share is 5.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Swire Pacific's current Free Cash Flow per Share is $0.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swire Pacific stock overvalued right now?
Swire Pacific (SWRBF) has a current Free Cash Flow per Share of $0.60. The stock's GF Value™ is $0.46, compared to a current price of $1.57 — trading 242.2% above its estimated fair value. The current Free Cash Flow per Share is $0.60 and 89.5% below the Conglomerates industry median of 5.70. Swire Pacific's overall GF Score™ is 67/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow per Share calculated?
Free Cash Flow per Share is calculated from a company's financial statements. For Swire Pacific (SWRBF), the current Free Cash Flow per Share is $0.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Swire Pacific (SWRBF) Overvalued in 2026?
Based on GuruFocus' analysis, Swire Pacific stock appears to be overvalued.
The current stock price of $1.57 is trading 242.2% above its estimated GF Value™ of $0.46.
Key valuation signals for SWRBF:
Free Cash Flow per Share: $0.60
GF Value™: $0.46 vs. price of $1.57 (242.2% above fair value)
Industry Position: 89.5% below the Conglomerates median (#215 of 330)
No single metric tells the full story. See the SWRBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Swire Pacific is a Hong Kong-based conglomerate with interests in property, aviation, beverage, trading, and industrials. The property division, an 82% stake in Swire Properties, contributes more than half of the group's operating profit. The beverage division is one of two Coca-Cola bottlers in mainland China and also a bottler in Hong Kong, Taiwan, Thailand, Laos, Vietnam, and Cambodia. The aviation division consists of Haeco, an aircraft engineering company, and a 45% stake in Cathay Pacific. John Swire & Sons, the parent company, holds a 64% stake in Swire Pacific but has 71% of the voting rights through a dual-class share structure.
67GF Score
Get the complete analysis for SWRBF
Free Cash Flow per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SWRBF has been successfully added to your 
