Axtra Future City Freehold and Leasehold REIT (BKK:AXTRART) Cyclically Adjusted Book per Share: ฿14.80 (As of Mar. 2026)


BKK:AXTRART Axtra Future City Freehold and Leasehold REIT BKK:AXTRART
84 GF Score
Price ฿12.80
GF Value ฿13.11
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Axtra Future City Freehold and Leasehold REIT Cyclically Adjusted Book per Share?

Axtra Future City Freehold and Leasehold REIT BKK:AXTRART 84 Cyclically Adjusted Book per Share is ฿14.80 as of Mar. 2026. GuruFocus rates BKK:AXTRART with a GF Score™ of 84/100 and a GF Value™ of ฿13.11 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Axtra Future City Freehold and Leasehold REIT's adjusted book value per share for the three months ended in Mar. 2026 was ฿12.597. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿14.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Axtra Future City Freehold and Leasehold REIT's average Cyclically Adjusted Book Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Axtra Future City Freehold and Leasehold REIT was 2.30% per year. The lowest was 2.30% per year. And the median was 2.30% per year.

As of today (2026-07-01), Axtra Future City Freehold and Leasehold REIT's current stock price is ฿12.80. Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿14.80. Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio of today is 0.86.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Axtra Future City Freehold and Leasehold REIT was 1.03. The lowest was 0.74. And the median was 0.89.


Axtra Future City Freehold and Leasehold REIT  (BKK:AXTRART) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=12.80/14.80
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Axtra Future City Freehold and Leasehold REIT was 1.03. The lowest was 0.74. And the median was 0.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Axtra Future City Freehold and Leasehold REIT Cyclically Adjusted Book per Share Related Terms


Axtra Future City Freehold and Leasehold REIT Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Axtra Future City Freehold and Leasehold REIT Cyclically Adjusted Book per Share Chart

Axtra Future City Freehold and Leasehold REIT Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 13.65 14.28 14.47 14.61

Axtra Future City Freehold and Leasehold REIT Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.63 14.69 14.72 14.61 14.80

BKK:AXTRART vs SPG, O, KIM: Cyclically Adjusted Book per Share Comparison

For the REIT - Retail subindustry, Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Axtra Future City Freehold and Leasehold REIT Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted PB Ratio falls into.


BKK:AXTRART
84GF Score
Axtra Future City Freehold and Leasehold REIT BKK:AXTRART
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Axtra Future City Freehold and Leasehold REIT Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Axtra Future City Freehold and Leasehold REIT's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.597/330.2130*330.2130
=12.597

Current CPI (Mar. 2026) = 330.2130.

Axtra Future City Freehold and Leasehold REIT Quarterly Data

Book Value per Share CPI Adj_Book
201605 11.465 240.229 15.760
201608 11.591 240.849 15.892
201611 11.609 241.353 15.883
201702 11.803 243.603 15.999
201705 11.826 244.733 15.957
201708 11.925 245.519 16.039
201711 11.948 246.669 15.995
201802 12.151 248.991 16.115
201805 12.182 251.588 15.989
201808 12.248 252.146 16.040
201811 12.267 252.038 16.072
201902 12.570 252.776 16.421
201905 12.613 256.092 16.264
201908 12.790 256.558 16.462
201911 12.810 257.208 16.446
202002 12.834 258.678 16.383
202005 12.658 256.394 16.302
202008 12.743 259.918 16.189
202011 12.765 260.229 16.198
202102 12.661 263.014 15.896
202105 12.674 269.195 15.547
202108 12.649 273.567 15.268
202111 12.755 277.948 15.153
202202 12.593 283.716 14.657
202205 12.634 292.296 14.273
202208 12.656 296.171 14.111
202211 12.134 297.711 13.459
202302 12.097 300.840 13.278
202305 12.125 304.127 13.165
202308 12.141 307.026 13.058
202311 12.165 307.051 13.083
202402 12.183 310.326 12.964
202405 12.199 314.069 12.826
202408 12.223 314.796 12.822
202412 12.178 315.605 12.742
202503 12.416 319.799 12.820
202506 12.360 322.561 12.653
202509 12.379 324.800 12.585
202512 12.590 324.054 12.829
202603 12.597 330.213 12.597

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿14.80 mean?
Axtra Future City Freehold and Leasehold REIT (BKK:AXTRART) has a Cyclically Adjusted Book per Share of ฿14.80 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Axtra Future City Freehold and Leasehold REIT and its competitors.
Is Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted Book per Share too high?
Axtra Future City Freehold and Leasehold REIT's current Cyclically Adjusted Book per Share is ฿14.80. Overall, Axtra Future City Freehold and Leasehold REIT has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted Book per Share compare to SPG and O?
Axtra Future City Freehold and Leasehold REIT's Cyclically Adjusted Book per Share of ฿14.80 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Axtra Future City Freehold and Leasehold REIT and its competitors. Axtra Future City Freehold and Leasehold REIT's current Cyclically Adjusted Book per Share is ฿14.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Axtra Future City Freehold and Leasehold REIT stock overvalued right now?
Based on GuruFocus' analysis, Axtra Future City Freehold and Leasehold REIT (BKK:AXTRART) is currently considered Fairly Valued. The stock's GF Value™ is ฿13.11, compared to a current price of ฿12.80 — trading 2.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿14.80. Axtra Future City Freehold and Leasehold REIT's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Axtra Future City Freehold and Leasehold REIT (BKK:AXTRART), the current Cyclically Adjusted Book per Share is ฿14.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Axtra Future City Freehold and Leasehold REIT (BKK:AXTRART) Overvalued in 2026?

Based on GuruFocus' analysis, Axtra Future City Freehold and Leasehold REIT stock appears to be undervalued. The current stock price of ฿12.80 is trading 2.4% below its estimated GF Value™ of ฿13.11. GuruFocus considers Axtra Future City Freehold and Leasehold REIT to be Fairly Valued.

Key valuation signals for BKK:AXTRART:

  • Cyclically Adjusted Book per Share: ฿14.80
  • GF Value™: ฿13.11 vs. price of ฿12.80 (2.4% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the BKK:AXTRART stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Axtra Future City Freehold and Leasehold REIT Business Description

Industry Real EstateREITs
Address Sukhumvit Raod, No. 111, 10th Floor, Unit 1001/1, True Digital Park West, Bang Chak, Phra Khanong, Bangkok, THA, 10260
Axtra Future City Freehold and Leasehold REIT is a closed-end retail growth freehold and leasehold property fund. The Fund's objective is to seek funds from investors, invest mostly in property or property leasehold rights and generate benefit from such property. It Invest in Freehold & Leasehold of properties which comprises of nearly 23 shopping malls (Lotus's). The company operates only in Thailand.
84GF Score

Get the complete analysis for BKK:AXTRART

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿12.80
Price
฿13.11
GF Value