CP Axtra PCL (BKK:CPAXT) Cyclically Adjusted Book per Share: ฿15.31 (As of Dec. 2025)


BKK:CPAXT CP Axtra PCL BKK:CPAXT
45 GF Score
Price ฿14.90
! 6 Warning Signs
View Full Analysis

What is CP Axtra PCL Cyclically Adjusted Book per Share?

CP Axtra PCL BKK:CPAXT 45 Cyclically Adjusted Book per Share is ฿15.31 as of Dec. 2025. GuruFocus rates BKK:CPAXT with a GF Score™ of 45/100. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CP Axtra PCL's adjusted book value per share for the three months ended in Dec. 2025 was ฿28.718. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿15.31 for the trailing ten years ended in Dec. 2025.

During the past 12 months, CP Axtra PCL's average Cyclically Adjusted Book Growth Rate was 22.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 29.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CP Axtra PCL was 29.60% per year. The lowest was -22.20% per year. And the median was -11.40% per year.

As of today (2026-07-12), CP Axtra PCL's current stock price is ฿14.90. CP Axtra PCL's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was ฿15.31. CP Axtra PCL's Cyclically Adjusted PB Ratio of today is 0.97.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CP Axtra PCL was 2.97. The lowest was 0.95. And the median was 1.41.


CP Axtra PCL  (BKK:CPAXT) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CP Axtra PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.90/15.31
=0.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CP Axtra PCL was 2.97. The lowest was 0.95. And the median was 1.41.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CP Axtra PCL Cyclically Adjusted Book per Share Related Terms


CP Axtra PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CP Axtra PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CP Axtra PCL Cyclically Adjusted Book per Share Chart

CP Axtra PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.93 7.04 9.73 12.49 15.31

CP Axtra PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.49 13.28 14.01 14.73 15.31

BKK:CPAXT vs SYY, USFD, PFGC: Cyclically Adjusted Book per Share Comparison

For the Food Distribution subindustry, CP Axtra PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP Axtra PCL Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP Axtra PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CP Axtra PCL's Cyclically Adjusted PB Ratio falls into.


BKK:CPAXT
45GF Score
CP Axtra PCL BKK:CPAXT
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CP Axtra PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CP Axtra PCL's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=28.718/324.0540*324.0540
=28.718

Current CPI (Dec. 2025) = 324.0540.

CP Axtra PCL Quarterly Data

Book Value per Share CPI Adj_Book
201603 3.186 238.132 4.336
201606 2.974 241.018 3.999
201609 2.906 241.428 3.901
201612 3.239 241.432 4.347
201703 3.572 243.801 4.748
201706 3.341 244.955 4.420
201709 3.238 246.819 4.251
201712 3.617 246.524 4.755
201803 3.931 249.554 5.105
201806 3.619 251.989 4.654
201809 3.485 252.439 4.474
201812 3.859 251.233 4.978
201903 4.189 254.202 5.340
201906 3.863 256.143 4.887
201909 3.764 256.759 4.751
201912 4.171 256.974 5.260
202003 4.568 258.115 5.735
202006 4.228 257.797 5.315
202009 4.182 260.280 5.207
202012 4.582 260.474 5.700
202103 4.951 264.877 6.057
202106 4.610 271.696 5.498
202109 4.550 274.310 5.375
202112 27.221 278.802 31.639
202203 27.383 287.504 30.864
202206 27.245 296.311 29.796
202209 27.240 296.808 29.741
202212 27.443 296.797 29.963
202303 27.623 301.836 29.656
202306 27.443 305.109 29.147
202309 27.435 307.789 28.885
202312 27.685 306.746 29.247
202403 27.580 312.332 28.615
202406 27.808 314.175 28.682
202409 28.173 315.301 28.955
202412 28.547 315.605 29.311
202503 28.807 319.799 29.190
202506 28.492 322.561 28.624
202509 28.486 324.800 28.421
202512 28.718 324.054 28.718

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿15.31 mean?
CP Axtra PCL (BKK:CPAXT) has a Cyclically Adjusted Book per Share of ฿15.31 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CP Axtra PCL and its competitors.
Is CP Axtra PCL's Cyclically Adjusted Book per Share too high?
CP Axtra PCL's current Cyclically Adjusted Book per Share is ฿15.31. Overall, CP Axtra PCL has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does CP Axtra PCL's Cyclically Adjusted Book per Share compare to SYY and USFD?
CP Axtra PCL's Cyclically Adjusted Book per Share of ฿15.31 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CP Axtra PCL and its competitors. CP Axtra PCL's current Cyclically Adjusted Book per Share is ฿15.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CP Axtra PCL stock overvalued right now?
CP Axtra PCL (BKK:CPAXT) has a current Cyclically Adjusted Book per Share of ฿15.31. The current Cyclically Adjusted Book per Share is ฿15.31. CP Axtra PCL's overall GF Score™ is 45/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CP Axtra PCL (BKK:CPAXT), the current Cyclically Adjusted Book per Share is ฿15.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CP Axtra PCL Business Description

Other Exchanges CPAXT-F:Thailand
Address 1468, Phattanakan Road, Phatthanakan, Khet Suan Luang, Bangkok, THA, 10250
CP Axtra PCL operates Makro brand stores and frozen food shops across Thailand. The company conducts its business through three segments: Wholesale, Retail, and Mall. Its operations consist of the sale of goods through wholesale, retail, and mall businesses, as well as the rendering of services related to those businesses. The majority of the company's revenue is generated from the Wholesale segment. The company operates in Thailand, Malaysia, and other markets, with the majority of its revenue coming from Thailand.
45GF Score

Get the complete analysis for BKK:CPAXT

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.90
Price