GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » CP Axtra PCL (BKK:CPAXT) » Definitions » E10

CP Axtra PCL (BKK:CPAXT) E10 : ฿1.41 (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is CP Axtra PCL E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CP Axtra PCL's adjusted earnings per share data for the three months ended in Dec. 2024 was ฿0.380. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿1.41 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average E10 Growth Rate was -17.00% per year. During the past 5 years, the average E10 Growth Rate was -21.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CP Axtra PCL was -11.80% per year. The lowest was -30.30% per year. And the median was -19.00% per year.

As of today (2025-03-25), CP Axtra PCL's current stock price is ฿27.00. CP Axtra PCL's E10 for the quarter that ended in Dec. 2024 was ฿1.41. CP Axtra PCL's Shiller PE Ratio of today is 19.15.

During the past 13 years, the highest Shiller PE Ratio of CP Axtra PCL was 24.82. The lowest was 17.59. And the median was 20.48.


CP Axtra PCL E10 Historical Data

The historical data trend for CP Axtra PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CP Axtra PCL E10 Chart

CP Axtra PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.39 2.47 1.40 1.41 1.41

CP Axtra PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.42 1.42 1.42 1.41

Competitive Comparison of CP Axtra PCL's E10

For the Food Distribution subindustry, CP Axtra PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP Axtra PCL's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP Axtra PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CP Axtra PCL's Shiller PE Ratio falls into.



CP Axtra PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CP Axtra PCL's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.38/133.1571*133.1571
=0.380

Current CPI (Dec. 2024) = 133.1571.

CP Axtra PCL Quarterly Data

per share eps CPI Adj_EPS
201503 0.320 99.621 0.428
201506 0.240 100.684 0.317
201509 0.260 100.392 0.345
201512 0.293 99.792 0.391
201603 0.260 100.470 0.345
201606 0.240 101.688 0.314
201609 0.290 101.861 0.379
201612 0.333 101.863 0.435
201703 0.340 102.862 0.440
201706 0.260 103.349 0.335
201709 0.300 104.136 0.384
201712 0.387 104.011 0.495
201803 0.340 105.290 0.430
201806 0.230 106.317 0.288
201809 0.280 106.507 0.350
201812 0.380 105.998 0.477
201903 0.320 107.251 0.397
201906 0.250 108.070 0.308
201909 0.310 108.329 0.381
201912 0.424 108.420 0.521
202003 0.350 108.902 0.428
202006 0.250 108.767 0.306
202009 0.330 109.815 0.400
202012 0.439 109.897 0.532
202103 0.360 111.754 0.429
202106 0.270 114.631 0.314
202109 0.330 115.734 0.380
202112 0.860 117.630 0.974
202203 0.190 121.301 0.209
202206 0.150 125.017 0.160
202209 0.150 125.227 0.159
202212 0.234 125.222 0.249
202303 0.200 127.348 0.209
202306 0.140 128.729 0.145
202309 0.160 129.860 0.164
202312 0.310 129.419 0.319
202403 0.230 131.776 0.232
202406 0.210 132.554 0.211
202409 0.180 133.029 0.180
202412 0.380 133.157 0.380

Add all the adjusted EPS together and divide 10 will get our e10.


CP Axtra PCL  (BKK:CPAXT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CP Axtra PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=27.00/1.41
=19.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CP Axtra PCL was 24.82. The lowest was 17.59. And the median was 20.48.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CP Axtra PCL E10 Related Terms

Thank you for viewing the detailed overview of CP Axtra PCL's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CP Axtra PCL Business Description

Traded in Other Exchanges
N/A
Address
1468, Phattanakan Road, Phatthanakan, Suan Luang, Bangkok, THA, 10250
CP Axtra PCL operates Makro brand stores and frozen food shops across Thailand. Segments through which the company operates its business include Wholesale, Retail, and mall. Its Operations are derived from the sale of goods from wholesale businesses, retail and mall businesses, and the rendering of services related to those businesses. It generates a majority of its revenue from the Wholesale segment.

CP Axtra PCL Headlines

No Headlines