CP Axtra PCL (BKK:CPAXT) E10: ฿1.43 (As of Dec. 2025)


BKK:CPAXT CP Axtra PCL BKK:CPAXT
45 GF Score
Price ฿14.90
! 6 Warning Signs
View Full Analysis

What is CP Axtra PCL E10?

CP Axtra PCL BKK:CPAXT 45 E10 is ฿1.43 as of Dec. 2025. GuruFocus rates BKK:CPAXT with a GF Score™ of 45/100. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CP Axtra PCL's adjusted earnings per share data for the three months ended in Dec. 2025 was ฿0.246. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿1.43 for the trailing ten years ended in Dec. 2025.

During the past 12 months, CP Axtra PCL's average E10 Growth Rate was -2.10% per year. During the past 3 years, the average E10 Growth Rate was 0.70% per year. During the past 5 years, the average E10 Growth Rate was -15.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CP Axtra PCL was 0.70% per year. The lowest was -30.30% per year. And the median was -17.55% per year.

As of today (2026-07-01), CP Axtra PCL's current stock price is ฿14.90. CP Axtra PCL's E10 for the quarter that ended in Dec. 2025 was ฿1.43. CP Axtra PCL's Shiller PE Ratio of today is 10.42.

During the past 13 years, the highest Shiller PE Ratio of CP Axtra PCL was 24.14. The lowest was 10.21. And the median was 13.56.


CP Axtra PCL  (BKK:CPAXT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CP Axtra PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=14.90/1.43
=10.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CP Axtra PCL was 24.14. The lowest was 10.21. And the median was 13.56.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CP Axtra PCL E10 Related Terms


CP Axtra PCL E10 Historical Data

* Premium members only.

The historical data trend for CP Axtra PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CP Axtra PCL E10 Chart

CP Axtra PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.47 1.40 1.41 1.46 1.43

CP Axtra PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.46 1.46 1.46 1.45 1.43

BKK:CPAXT vs SYY, USFD, PFGC: E10 Comparison

For the Food Distribution subindustry, CP Axtra PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP Axtra PCL Shiller PE Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP Axtra PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CP Axtra PCL's Shiller PE Ratio falls into.


BKK:CPAXT
45GF Score
CP Axtra PCL BKK:CPAXT
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CP Axtra PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CP Axtra PCL's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.246/324.0540*324.0540
=0.246

Current CPI (Dec. 2025) = 324.0540.

CP Axtra PCL Quarterly Data

per share eps CPI Adj_EPS
201603 0.260 238.132 0.354
201606 0.240 241.018 0.323
201609 0.290 241.428 0.389
201612 0.333 241.432 0.447
201703 0.340 243.801 0.452
201706 0.260 244.955 0.344
201709 0.300 246.819 0.394
201712 0.387 246.524 0.509
201803 0.340 249.554 0.442
201806 0.230 251.989 0.296
201809 0.280 252.439 0.359
201812 0.380 251.233 0.490
201903 0.320 254.202 0.408
201906 0.250 256.143 0.316
201909 0.310 256.759 0.391
201912 0.424 256.974 0.535
202003 0.350 258.115 0.439
202006 0.250 257.797 0.314
202009 0.330 260.280 0.411
202012 0.439 260.474 0.546
202103 0.360 264.877 0.440
202106 0.270 271.696 0.322
202109 0.330 274.310 0.390
202112 0.860 278.802 1.000
202203 0.190 287.504 0.214
202206 0.150 296.311 0.164
202209 0.150 296.808 0.164
202212 0.234 296.797 0.255
202303 0.200 301.836 0.215
202306 0.140 305.109 0.149
202309 0.160 307.789 0.168
202312 0.310 306.746 0.327
202403 0.470 312.332 0.488
202406 0.205 314.175 0.211
202409 0.370 315.301 0.380
202412 0.380 315.605 0.390
202503 0.250 319.799 0.253
202506 0.220 322.561 0.221
202509 0.180 324.800 0.180
202512 0.246 324.054 0.246

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ฿1.43 mean?
CP Axtra PCL (BKK:CPAXT) has a E10 of ฿1.43 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on CP Axtra PCL and its competitors.
Is CP Axtra PCL's E10 too high?
CP Axtra PCL's current E10 is ฿1.43. Overall, CP Axtra PCL has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does CP Axtra PCL's E10 compare to SYY and USFD?
CP Axtra PCL's E10 of ฿1.43 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Defensive company?
A good E10 depends on the Retail - Defensive industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on CP Axtra PCL and its competitors. CP Axtra PCL's current E10 is ฿1.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CP Axtra PCL stock overvalued right now?
CP Axtra PCL (BKK:CPAXT) has a current E10 of ฿1.43. The current E10 is ฿1.43. CP Axtra PCL's overall GF Score™ is 45/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For CP Axtra PCL (BKK:CPAXT), the current E10 is ฿1.43 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CP Axtra PCL Business Description

Other Exchanges CPAXT-F:Thailand
Address 1468, Phattanakan Road, Phatthanakan, Khet Suan Luang, Bangkok, THA, 10250
CP Axtra PCL operates Makro brand stores and frozen food shops across Thailand. The company conducts its business through three segments: Wholesale, Retail, and Mall. Its operations consist of the sale of goods through wholesale, retail, and mall businesses, as well as the rendering of services related to those businesses. The majority of the company's revenue is generated from the Wholesale segment. The company operates in Thailand, Malaysia, and other markets, with the majority of its revenue coming from Thailand.
45GF Score

Get the complete analysis for BKK:CPAXT

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.90
Price