CP Axtra PCL (BKK:CPAXT) Cyclically Adjusted Revenue per Share: ฿53.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CPAXT CP Axtra PCL BKK:CPAXT
45 GF Score
Price ฿14.90
! 6 Warning Signs
View Full Analysis

What is CP Axtra PCL Cyclically Adjusted Revenue per Share?

CP Axtra PCL BKK:CPAXT +0.68% 45 Cyclically Adjusted Revenue per Share is ฿53.65 as of Dec. 2025. GuruFocus rates BKK:CPAXT with a GF Score™ of 45/100. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CP Axtra PCL's adjusted revenue per share for the three months ended in Dec. 2025 was ฿12.810. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿53.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, CP Axtra PCL's average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CP Axtra PCL was 6.50% per year. The lowest was -34.10% per year. And the median was -20.10% per year.

As of today (2026-08-02), CP Axtra PCL's current stock price is ฿14.90. CP Axtra PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was ฿53.65. CP Axtra PCL's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CP Axtra PCL was 0.69. The lowest was 0.27. And the median was 0.37.


CP Axtra PCL  (BKK:CPAXT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CP Axtra PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.90/53.65
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CP Axtra PCL was 0.69. The lowest was 0.27. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CP Axtra PCL Cyclically Adjusted Revenue per Share Related Terms


CP Axtra PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CP Axtra PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CP Axtra PCL Cyclically Adjusted Revenue per Share Chart

CP Axtra PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.38 44.46 47.03 51.69 53.65

CP Axtra PCL Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.69 52.50 53.11 53.64 53.65

BKK:CPAXT vs SYY, USFD, PFGC: Cyclically Adjusted Revenue per Share Comparison

For the Food Distribution subindustry, CP Axtra PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP Axtra PCL Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP Axtra PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CP Axtra PCL's Cyclically Adjusted PS Ratio falls into.


BKK:CPAXT
45GF Score
CP Axtra PCL BKK:CPAXT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CP Axtra PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CP Axtra PCL's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.81/324.0540*324.0540
=12.810

Current CPI (Dec. 2025) = 324.0540.

CP Axtra PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 8.827 238.132 12.012
201606 8.938 241.018 12.017
201609 8.758 241.428 11.755
201612 9.226 241.432 12.383
201703 9.649 243.801 12.825
201706 9.418 244.955 12.459
201709 9.511 246.819 12.487
201712 10.020 246.524 13.171
201803 10.006 249.554 12.993
201806 9.533 251.989 12.259
201809 9.649 252.439 12.386
201812 10.521 251.233 13.571
201903 10.875 254.202 13.863
201906 10.934 256.143 13.833
201909 10.619 256.759 13.402
201912 11.451 256.974 14.440
202003 11.692 258.115 14.679
202006 10.826 257.797 13.608
202009 11.306 260.280 14.076
202012 11.777 260.474 14.652
202103 11.660 264.877 14.265
202106 11.498 271.696 13.714
202109 11.508 274.310 13.595
202112 9.433 278.802 10.964
202203 10.470 287.504 11.801
202206 11.246 296.311 12.299
202209 10.763 296.808 11.751
202212 11.570 296.797 12.633
202303 11.256 301.836 12.085
202306 11.167 305.109 11.860
202309 11.339 307.789 11.938
202312 12.064 306.746 12.745
202403 23.848 312.332 24.743
202406 11.930 314.175 12.305
202409 23.389 315.301 24.038
202412 12.720 315.605 13.061
202503 12.399 319.799 12.564
202506 12.318 322.561 12.375
202509 12.128 324.800 12.100
202512 12.810 324.054 12.810

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿53.65 mean?
CP Axtra PCL (BKK:CPAXT) has a Cyclically Adjusted Revenue per Share of ฿53.65 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CP Axtra PCL and its competitors.
Is CP Axtra PCL's Cyclically Adjusted Revenue per Share too high?
CP Axtra PCL's current Cyclically Adjusted Revenue per Share is ฿53.65. Overall, CP Axtra PCL has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does CP Axtra PCL's Cyclically Adjusted Revenue per Share compare to SYY and USFD?
CP Axtra PCL's Cyclically Adjusted Revenue per Share of ฿53.65 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CP Axtra PCL and its competitors. CP Axtra PCL's current Cyclically Adjusted Revenue per Share is ฿53.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CP Axtra PCL stock overvalued right now?
CP Axtra PCL (BKK:CPAXT) has a current Cyclically Adjusted Revenue per Share of ฿53.65. The current Cyclically Adjusted Revenue per Share is ฿53.65. CP Axtra PCL's overall GF Score™ is 45/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CP Axtra PCL (BKK:CPAXT), the current Cyclically Adjusted Revenue per Share is ฿53.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CP Axtra PCL Business Description

Other Exchanges CPAXT-F:Thailand
Address 1468, Phattanakan Road, Phatthanakan, Khet Suan Luang, Bangkok, THA, 10250
CP Axtra PCL operates Makro brand stores and frozen food shops across Thailand. The company conducts its business through three segments: Wholesale, Retail, and Mall. Its operations consist of the sale of goods through wholesale, retail, and mall businesses, as well as the rendering of services related to those businesses. The majority of the company's revenue is generated from the Wholesale segment. The company operates in Thailand, Malaysia, and other markets, with the majority of its revenue coming from Thailand.
45GF Score

Get the complete analysis for BKK:CPAXT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.90
Price