K.W. Metal Work PCL (BKK:KWM) Cyclically Adjusted Book per Share: ฿36.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:KWM K.W. Metal Work PCL BKK:KWM
49 GF Score
Price ฿0.93
GF Value ฿0.86
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is K.W. Metal Work PCL Cyclically Adjusted Book per Share?

K.W. Metal Work PCL BKK:KWM -2.11% 49 Cyclically Adjusted Book per Share is ฿36.83 as of Mar. 2026. GuruFocus rates BKK:KWM with a GF Score™ of 49/100 and a GF Value™ of ฿0.86 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

K.W. Metal Work PCL's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was ฿1.083. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿36.83 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-23), K.W. Metal Work PCL's current stock price is ฿ 0.93. K.W. Metal Work PCL's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was ฿36.83. K.W. Metal Work PCL's Cyclically Adjusted PB Ratio of today is 0.03.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of K.W. Metal Work PCL was 0.03. The lowest was 0.02. And the median was 0.02.


K.W. Metal Work PCL  (BKK:KWM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

K.W. Metal Work PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.93/36.83
=0.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of K.W. Metal Work PCL was 0.03. The lowest was 0.02. And the median was 0.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


K.W. Metal Work PCL Cyclically Adjusted Book per Share Related Terms


K.W. Metal Work PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for K.W. Metal Work PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K.W. Metal Work PCL Cyclically Adjusted Book per Share Chart

K.W. Metal Work PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 50.13 36.83

K.W. Metal Work PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 36.83 0.00

BKK:KWM vs CAT, DE, PCAR: Cyclically Adjusted Book per Share Comparison

For the Farm & Heavy Construction Machinery subindustry, K.W. Metal Work PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K.W. Metal Work PCL Cyclically Adjusted PB Ratio vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, K.W. Metal Work PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where K.W. Metal Work PCL's Cyclically Adjusted PB Ratio falls into.


BKK:KWM
49GF Score
K.W. Metal Work PCL BKK:KWM
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K.W. Metal Work PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K.W. Metal Work PCL's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.083/324.0540*324.0540
=1.083

Current CPI (Dec. 2025) = 324.0540.

K.W. Metal Work PCL Annual Data

Book Value per Share CPI Adj_Book
201612 129.927 241.432 174.390
201712 140.690 246.524 184.936
201812 0.818 251.233 1.055
201912 0.821 256.974 1.035
202012 0.866 260.474 1.077
202112 1.178 278.802 1.369
202212 1.026 296.797 1.120
202312 1.027 306.746 1.085
202412 1.073 315.605 1.102
202512 1.083 324.054 1.083

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿36.83 mean?
K.W. Metal Work PCL (BKK:KWM) has a Cyclically Adjusted Book per Share of ฿36.83 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K.W. Metal Work PCL and its competitors.
Is K.W. Metal Work PCL's Cyclically Adjusted Book per Share too high?
K.W. Metal Work PCL's current Cyclically Adjusted Book per Share is ฿36.83. Overall, K.W. Metal Work PCL has a GF Score™ of 49/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does K.W. Metal Work PCL's Cyclically Adjusted Book per Share compare to CAT and DE?
K.W. Metal Work PCL's Cyclically Adjusted Book per Share of ฿36.83 can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Farm & Heavy Construction Machinery company?
A good Cyclically Adjusted Book per Share depends on the Farm & Heavy Construction Machinery industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K.W. Metal Work PCL and its competitors. K.W. Metal Work PCL's current Cyclically Adjusted Book per Share is ฿36.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K.W. Metal Work PCL stock overvalued right now?
Based on GuruFocus' analysis, K.W. Metal Work PCL (BKK:KWM) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.86, compared to a current price of ฿0.93 — trading 8.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿36.83. K.W. Metal Work PCL's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For K.W. Metal Work PCL (BKK:KWM), the current Cyclically Adjusted Book per Share is ฿36.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K.W. Metal Work PCL (BKK:KWM) Overvalued in 2026?

Based on GuruFocus' analysis, K.W. Metal Work PCL stock appears to be overvalued. The current stock price of ฿0.93 is trading 8.1% above its estimated GF Value™ of ฿0.86. GuruFocus considers K.W. Metal Work PCL to be Fairly Valued.

Key valuation signals for BKK:KWM:

  • Cyclically Adjusted Book per Share: ฿36.83
  • GF Value™: ฿0.86 vs. price of ฿0.93 (8.1% above fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the BKK:KWM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K.W. Metal Work PCL Business Description

Address 259/83, Sukhumvit 71 Road, Phrakanong-nuea, Wattana, Bangkok, THA, 10110
K.W. Metal Work PCL is engaged in the manufacturing and sales of parts and accessories for farm machinery. It manufactures and distributes agricultural equipment such as Blade, Screw Flight, Rotary Blade, Dozer blades, and others. It has two operating segments; Sales of parts and accessories for farm machinery, Letting of equipment for extraction of a substance from Hemp and Marijuana; and Sales of substances extracted and raw materials processed from agricultural plants, and sales of products from herbal. Key revenue is earned from the sales of parts and accessories for farm machinery.
49GF Score

Get the complete analysis for BKK:KWM

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.93
Price
฿0.86
GF Value