GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » K.W. Metal Work PCL (BKK:KWM) » Definitions » ROC %

K.W. Metal Work PCL (BKK:KWM) ROC % : 3.56% (As of Dec. 2024)


View and export this data going back to 2018. Start your Free Trial

What is K.W. Metal Work PCL ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. K.W. Metal Work PCL's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 3.56%.

As of today (2025-03-17), K.W. Metal Work PCL's WACC % is 12.26%. K.W. Metal Work PCL's ROC % is 10.19% (calculated using TTM income statement data). K.W. Metal Work PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


K.W. Metal Work PCL ROC % Historical Data

The historical data trend for K.W. Metal Work PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

K.W. Metal Work PCL ROC % Chart

K.W. Metal Work PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.26 19.31 6.22 4.65 9.83

K.W. Metal Work PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.90 13.94 13.55 10.17 3.56

K.W. Metal Work PCL ROC % Calculation

K.W. Metal Work PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=62.119 * ( 1 - 19.29% )/( (499.64 + 519.968)/ 2 )
=50.1362449/509.804
=9.83 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=733.738 - 73.759 - ( 140.011 - max(0, 168.801 - 483.627+140.011))
=519.968

K.W. Metal Work PCL's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=37.84 * ( 1 - 52.28% )/( (493.144 + 519.968)/ 2 )
=18.057248/506.556
=3.56 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=672.345 - 38.875 - ( 140.326 - max(0, 108.205 - 418.789+140.326))
=493.144

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=733.738 - 73.759 - ( 140.011 - max(0, 168.801 - 483.627+140.011))
=519.968

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


K.W. Metal Work PCL  (BKK:KWM) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, K.W. Metal Work PCL's WACC % is 12.26%. K.W. Metal Work PCL's ROC % is 10.19% (calculated using TTM income statement data). K.W. Metal Work PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


K.W. Metal Work PCL ROC % Related Terms

Thank you for viewing the detailed overview of K.W. Metal Work PCL's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


K.W. Metal Work PCL Business Description

Traded in Other Exchanges
N/A
Address
259/83, Sukhumvit 71 Road, Phrakanong-nuea, Wattana, Bangkok, THA, 10110
K.W. Metal Work PCL is engaged in manufacturing and selling parts and accessories for farm machinery in Thailand. It manufactures and distributes agricultural equipment such as Blade, Screw Flight, Rotary Blade, Dozer blades, and others. Business operating segments include; Sales of parts and accessories for farm machinery, Letting of equipment for extraction of a substance from Hemp and Marijuana; and providing repair and maintenance on the equipment and Sales of a substance extracted and raw materials processed from agricultural plants, and sales of products from herbal. Key revenue is earned from the sales of parts and accessories for farm machinery.

K.W. Metal Work PCL Headlines

No Headlines