Saha-Union PCL (BKK:SUC) Cyclically Adjusted Book per Share: ฿85.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUC Saha-Union PCL BKK:SUC
71 GF Score
Price ฿27.25
GF Value ฿25.67
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Saha-Union PCL Cyclically Adjusted Book per Share?

Saha-Union PCL BKK:SUC 71 Cyclically Adjusted Book per Share is ฿85.30 as of Mar. 2026. GuruFocus rates BKK:SUC with a GF Score™ of 71/100 and a GF Value™ of ฿25.67 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Saha-Union PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿83.759. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿85.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Saha-Union PCL's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Saha-Union PCL was 6.60% per year. The lowest was 3.00% per year. And the median was 4.60% per year.

As of today (2026-07-29), Saha-Union PCL's current stock price is ฿27.25. Saha-Union PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿85.30. Saha-Union PCL's Cyclically Adjusted PB Ratio of today is 0.32.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Saha-Union PCL was 0.80. The lowest was 0.32. And the median was 0.48.


Saha-Union PCL  (BKK:SUC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Saha-Union PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=27.25/85.30
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Saha-Union PCL was 0.80. The lowest was 0.32. And the median was 0.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Saha-Union PCL Cyclically Adjusted Book per Share Related Terms


Saha-Union PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Saha-Union PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saha-Union PCL Cyclically Adjusted Book per Share Chart

Saha-Union PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 71.41 76.65 79.47 81.84 83.78

Saha-Union PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82.89 83.57 84.05 83.78 85.30

BKK:SUC vs MMM, HON: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Saha-Union PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha-Union PCL Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Saha-Union PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Saha-Union PCL's Cyclically Adjusted PB Ratio falls into.


BKK:SUC
71GF Score
Saha-Union PCL BKK:SUC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saha-Union PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha-Union PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=83.759/330.2130*330.2130
=83.759

Current CPI (Mar. 2026) = 330.2130.

Saha-Union PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 61.610 241.018 84.410
201609 63.722 241.428 87.156
201612 63.565 241.432 86.940
201703 64.664 243.801 87.583
201706 63.916 244.955 86.162
201709 65.407 246.819 87.506
201712 66.262 246.524 88.756
201803 67.005 249.554 88.662
201806 66.574 251.989 87.240
201809 67.006 252.439 87.650
201812 68.262 251.233 89.721
201903 69.191 254.202 89.880
201906 67.154 256.143 86.573
201909 66.808 256.759 85.921
201912 67.662 256.974 86.946
202003 69.047 258.115 88.334
202006 67.223 257.797 86.106
202009 68.614 260.280 87.049
202012 70.241 260.474 89.047
202103 72.037 264.877 89.806
202106 71.532 271.696 86.938
202109 73.327 274.310 88.271
202112 73.618 278.802 87.193
202203 73.574 287.504 84.503
202206 73.579 296.311 81.997
202209 74.560 296.808 82.952
202212 74.562 296.797 82.957
202303 75.127 301.836 82.190
202306 75.233 305.109 81.423
202309 76.594 307.789 82.174
202312 76.163 306.746 81.990
202403 78.060 312.332 82.529
202406 78.344 314.175 82.343
202409 76.648 315.301 80.273
202412 78.397 315.605 82.026
202503 79.215 319.799 81.795
202506 79.282 322.561 81.163
202509 79.981 324.800 81.314
202512 81.346 324.054 82.892
202603 83.759 330.213 83.759

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿85.30 mean?
Saha-Union PCL (BKK:SUC) has a Cyclically Adjusted Book per Share of ฿85.30 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Saha-Union PCL and its competitors.
Is Saha-Union PCL's Cyclically Adjusted Book per Share too high?
Saha-Union PCL's current Cyclically Adjusted Book per Share is ฿85.30. Overall, Saha-Union PCL has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Saha-Union PCL's Cyclically Adjusted Book per Share compare to MMM and HON?
Saha-Union PCL's Cyclically Adjusted Book per Share of ฿85.30 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Saha-Union PCL and its competitors. Saha-Union PCL's current Cyclically Adjusted Book per Share is ฿85.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saha-Union PCL stock overvalued right now?
Based on GuruFocus' analysis, Saha-Union PCL (BKK:SUC) is currently considered Fairly Valued. The stock's GF Value™ is ฿25.67, compared to a current price of ฿27.25 — trading 6.2% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿85.30. Saha-Union PCL's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Saha-Union PCL (BKK:SUC), the current Cyclically Adjusted Book per Share is ฿85.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saha-Union PCL (BKK:SUC) Overvalued in 2026?

Based on GuruFocus' analysis, Saha-Union PCL stock appears to be overvalued. The current stock price of ฿27.25 is trading 6.2% above its estimated GF Value™ of ฿25.67. GuruFocus considers Saha-Union PCL to be Fairly Valued.

Key valuation signals for BKK:SUC:

  • Cyclically Adjusted Book per Share: ฿85.30
  • GF Value™: ฿25.67 vs. price of ฿27.25 (6.2% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the BKK:SUC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saha-Union PCL Business Description

Address 1828 Sukhumvit Road, Phrakanong Tai, Phrakanong, Bangkok, THA, 10260
Saha-Union PCL is engaged in investment, distribution of raw materials and products manufactured by group companies. Its segments include Plastic, rubber and metal segment, which is the manufacture and distribution of rubber, elastic products, finished elastic products, plastic products, vacuum bottles and stainless steel kitchenware; Trading segment, which is the operation of a computer and equipment dealership; Energy segment, which is power generation; Hotel segment, which is the operation of hotel; and Investment and others segment, which is principally the operation of an investment business. The majority of the revenue is derived from Plastic, rubber and metal segment. Geographically its operations are spread across Thailand, Aisa, America, and Others.
71GF Score

Get the complete analysis for BKK:SUC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿27.25
Price
฿25.67
GF Value