Saha-Union PCL (BKK:SUC) E10: ฿4.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUC Saha-Union PCL BKK:SUC
71 GF Score
Price ฿27.25
GF Value ฿25.67
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Saha-Union PCL E10?

Saha-Union PCL BKK:SUC 71 E10 is ฿4.99 as of Mar. 2026. GuruFocus rates BKK:SUC with a GF Score™ of 71/100 and a GF Value™ of ฿25.67 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Saha-Union PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was ฿0.830. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿4.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Saha-Union PCL's average E10 Growth Rate was 5.50% per year. During the past 3 years, the average E10 Growth Rate was 4.60% per year. During the past 5 years, the average E10 Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Saha-Union PCL was 4.60% per year. The lowest was -1.30% per year. And the median was 3.00% per year.

As of today (2026-07-29), Saha-Union PCL's current stock price is ฿27.25. Saha-Union PCL's E10 for the quarter that ended in Mar. 2026 was ฿4.99. Saha-Union PCL's Shiller PE Ratio of today is 5.46.

During the past 13 years, the highest Shiller PE Ratio of Saha-Union PCL was 11.26. The lowest was 5.41. And the median was 8.02.


Saha-Union PCL  (BKK:SUC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Saha-Union PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=27.25/4.99
=5.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Saha-Union PCL was 11.26. The lowest was 5.41. And the median was 8.02.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Saha-Union PCL E10 Related Terms


Saha-Union PCL E10 Historical Data

* Premium members only.

The historical data trend for Saha-Union PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saha-Union PCL E10 Chart

Saha-Union PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.21 4.32 4.45 4.65 4.95

Saha-Union PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.73 4.96 4.93 4.95 4.99

BKK:SUC vs MMM, HON: E10 Comparison

For the Conglomerates subindustry, Saha-Union PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha-Union PCL Shiller PE Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Saha-Union PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Saha-Union PCL's Shiller PE Ratio falls into.


BKK:SUC
71GF Score
Saha-Union PCL BKK:SUC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saha-Union PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha-Union PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.83/330.2130*330.2130
=0.830

Current CPI (Mar. 2026) = 330.2130.

Saha-Union PCL Quarterly Data

per share eps CPI Adj_EPS
201606 1.330 241.018 1.822
201609 2.590 241.428 3.542
201612 -0.350 241.432 -0.479
201703 1.490 243.801 2.018
201706 1.390 244.955 1.874
201709 1.210 246.819 1.619
201712 0.526 246.524 0.705
201803 1.150 249.554 1.522
201806 1.270 251.989 1.664
201809 1.300 252.439 1.701
201812 1.339 251.233 1.760
201903 1.100 254.202 1.429
201906 1.150 256.143 1.483
201909 0.750 256.759 0.965
201912 0.807 256.974 1.037
202003 0.170 258.115 0.217
202006 0.650 257.797 0.833
202009 0.710 260.280 0.901
202012 1.336 260.474 1.694
202103 1.070 264.877 1.334
202106 0.460 271.696 0.559
202109 0.220 274.310 0.265
202112 0.315 278.802 0.373
202203 1.030 287.504 1.183
202206 1.010 296.311 1.126
202209 0.080 296.808 0.089
202212 1.566 296.797 1.742
202303 0.980 301.836 1.072
202306 1.090 305.109 1.180
202309 0.760 307.789 0.815
202312 1.229 306.746 1.323
202403 0.940 312.332 0.994
202406 1.850 314.175 1.944
202409 1.190 315.301 1.246
202412 1.286 315.605 1.346
202503 0.960 319.799 0.991
202506 3.220 322.561 3.296
202509 0.480 324.800 0.488
202512 1.393 324.054 1.419
202603 0.830 330.213 0.830

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ฿4.99 mean?
Saha-Union PCL (BKK:SUC) has a E10 of ฿4.99 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Saha-Union PCL and its competitors.
Is Saha-Union PCL's E10 too high?
Saha-Union PCL's current E10 is ฿4.99. Overall, Saha-Union PCL has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Saha-Union PCL's E10 compare to MMM and HON?
Saha-Union PCL's E10 of ฿4.99 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Conglomerates company?
A good E10 depends on the Conglomerates industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Saha-Union PCL and its competitors. Saha-Union PCL's current E10 is ฿4.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saha-Union PCL stock overvalued right now?
Based on GuruFocus' analysis, Saha-Union PCL (BKK:SUC) is currently considered Fairly Valued. The stock's GF Value™ is ฿25.67, compared to a current price of ฿27.25 — trading 6.2% above its estimated fair value. The current E10 is ฿4.99. Saha-Union PCL's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Saha-Union PCL (BKK:SUC), the current E10 is ฿4.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saha-Union PCL (BKK:SUC) Overvalued in 2026?

Based on GuruFocus' analysis, Saha-Union PCL stock appears to be overvalued. The current stock price of ฿27.25 is trading 6.2% above its estimated GF Value™ of ฿25.67. GuruFocus considers Saha-Union PCL to be Fairly Valued.

Key valuation signals for BKK:SUC:

  • E10: ฿4.99
  • GF Value™: ฿25.67 vs. price of ฿27.25 (6.2% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the BKK:SUC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saha-Union PCL Business Description

Address 1828 Sukhumvit Road, Phrakanong Tai, Phrakanong, Bangkok, THA, 10260
Saha-Union PCL is engaged in investment, distribution of raw materials and products manufactured by group companies. Its segments include Plastic, rubber and metal segment, which is the manufacture and distribution of rubber, elastic products, finished elastic products, plastic products, vacuum bottles and stainless steel kitchenware; Trading segment, which is the operation of a computer and equipment dealership; Energy segment, which is power generation; Hotel segment, which is the operation of hotel; and Investment and others segment, which is principally the operation of an investment business. The majority of the revenue is derived from Plastic, rubber and metal segment. Geographically its operations are spread across Thailand, Aisa, America, and Others.
71GF Score

Get the complete analysis for BKK:SUC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿27.25
Price
฿25.67
GF Value