GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Saha-Union PCL (BKK:SUC) » Definitions » Cyclically Adjusted FCF per Share

Saha-Union PCL (BKK:SUC) Cyclically Adjusted FCF per Share : ฿0.77 (As of Mar. 2024)


View and export this data going back to 1975. Start your Free Trial

What is Saha-Union PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Saha-Union PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.247. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.77 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Saha-Union PCL's average Cyclically Adjusted FCF Growth Rate was -18.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 36.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Saha-Union PCL was 36.30% per year. The lowest was 15.60% per year. And the median was 30.10% per year.

As of today (2024-05-24), Saha-Union PCL's current stock price is ฿29.50. Saha-Union PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.77. Saha-Union PCL's Cyclically Adjusted Price-to-FCF of today is 38.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saha-Union PCL was 303.33. The lowest was 29.74. And the median was 106.76.


Saha-Union PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Saha-Union PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Saha-Union PCL Cyclically Adjusted FCF per Share Chart

Saha-Union PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.37 0.34 0.54 0.79 0.86

Saha-Union PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.95 0.91 0.94 0.86 0.77

Competitive Comparison of Saha-Union PCL's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Saha-Union PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha-Union PCL's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Saha-Union PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Saha-Union PCL's Cyclically Adjusted Price-to-FCF falls into.



Saha-Union PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha-Union PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.247/131.7762*131.7762
=0.247

Current CPI (Mar. 2024) = 131.7762.

Saha-Union PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -9.863 100.560 -12.925
201409 0.156 100.428 0.205
201412 0.374 99.070 0.497
201503 1.262 99.621 1.669
201506 0.370 100.684 0.484
201509 0.305 100.392 0.400
201512 0.289 99.792 0.382
201603 2.142 100.470 2.809
201606 2.030 101.688 2.631
201609 -4.229 101.861 -5.471
201612 1.618 101.863 2.093
201703 0.213 102.862 0.273
201706 -1.135 103.349 -1.447
201709 -0.368 104.136 -0.466
201712 -0.296 104.011 -0.375
201803 0.293 105.290 0.367
201806 0.373 106.317 0.462
201809 0.713 106.507 0.882
201812 0.815 105.998 1.013
201903 -0.151 107.251 -0.186
201906 -0.497 108.070 -0.606
201909 2.439 108.329 2.967
201912 0.857 108.420 1.042
202003 -0.057 108.902 -0.069
202006 -0.002 108.767 -0.002
202009 0.738 109.815 0.886
202012 1.623 109.897 1.946
202103 0.441 111.754 0.520
202106 -0.103 114.631 -0.118
202109 0.567 115.734 0.646
202112 0.225 117.630 0.252
202203 1.012 121.301 1.099
202206 0.951 125.017 1.002
202209 -0.028 125.227 -0.029
202212 1.565 125.222 1.647
202303 1.485 127.348 1.537
202306 -0.555 128.729 -0.568
202309 1.252 129.860 1.270
202312 0.710 129.419 0.723
202403 0.247 131.776 0.247

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Saha-Union PCL  (BKK:SUC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Saha-Union PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=29.50/0.77
=38.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Saha-Union PCL was 303.33. The lowest was 29.74. And the median was 106.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Saha-Union PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Saha-Union PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Saha-Union PCL (BKK:SUC) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1828 Sukhumvit Road, Phrakanong Tai, Phrakanong, Bangkok, THA, 10260
Saha-Union PCL is a Thailand-based holding company engaged in the investment, distribution of raw materials and products manufactured by group companies. The segment in which the company operates includes Textile; Plastic, Rubber and Metal; Trading; Energy; Hotel; and Investment and Others. Its geographical segments are Thailand, Asia, Europe, America, and Others, of which Thailand and Asia generate nearly all of its revenue.

Saha-Union PCL (BKK:SUC) Headlines

No Headlines