Saha-Union PCL (BKK:SUC) Cyclically Adjusted Revenue per Share: ฿38.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUC Saha-Union PCL BKK:SUC
66 GF Score
Price ฿27.75
GF Value ฿25.14
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Saha-Union PCL Cyclically Adjusted Revenue per Share?

Saha-Union PCL BKK:SUC 66 Cyclically Adjusted Revenue per Share is ฿38.24 as of Jun. 2026. GuruFocus rates BKK:SUC with a GF Score™ of 66/100 and a GF Value™ of ฿25.14 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Saha-Union PCL's adjusted revenue per share for the three months ended in Jun. 2026 was ฿5.703. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿38.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Saha-Union PCL's average Cyclically Adjusted Revenue Growth Rate was -3.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Saha-Union PCL was 3.00% per year. The lowest was -1.00% per year. And the median was 1.70% per year.

As of today (2026-08-23), Saha-Union PCL's current stock price is ฿27.75. Saha-Union PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ฿38.24. Saha-Union PCL's Cyclically Adjusted PS Ratio of today is 0.73.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saha-Union PCL was 1.34. The lowest was 0.66. And the median was 0.88.


Saha-Union PCL  (BKK:SUC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Saha-Union PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=27.75/38.24
=0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saha-Union PCL was 1.34. The lowest was 0.66. And the median was 0.88.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Saha-Union PCL Cyclically Adjusted Revenue per Share Related Terms


Saha-Union PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Saha-Union PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saha-Union PCL Cyclically Adjusted Revenue per Share Chart

Saha-Union PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.21 39.76 39.75 39.57 38.57

Saha-Union PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.53 39.39 38.57 38.57 38.24

BKK:SUC vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Saha-Union PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha-Union PCL Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Saha-Union PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Saha-Union PCL's Cyclically Adjusted PS Ratio falls into.


BKK:SUC
66GF Score
Saha-Union PCL BKK:SUC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saha-Union PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha-Union PCL's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.703/333.9520*333.9520
=5.703

Current CPI (Jun. 2026) = 333.9520.

Saha-Union PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 9.816 241.428 13.578
201612 8.692 241.432 12.023
201703 9.144 243.801 12.525
201706 8.234 244.955 11.226
201709 9.322 246.819 12.613
201712 9.825 246.524 13.309
201803 9.073 249.554 12.141
201806 8.997 251.989 11.923
201809 9.784 252.439 12.943
201812 9.600 251.233 12.761
201903 9.085 254.202 11.935
201906 9.407 256.143 12.265
201909 7.786 256.759 10.127
201912 8.436 256.974 10.963
202003 8.165 258.115 10.564
202006 6.840 257.797 8.861
202009 6.839 260.280 8.775
202012 7.920 260.474 10.154
202103 7.355 264.877 9.273
202106 6.433 271.696 7.907
202109 6.872 274.310 8.366
202112 7.830 278.802 9.379
202203 7.844 287.504 9.111
202206 6.977 296.311 7.863
202209 7.502 296.808 8.441
202212 9.402 296.797 10.579
202303 6.992 301.836 7.736
202306 6.896 305.109 7.548
202309 7.191 307.789 7.802
202312 7.710 306.746 8.394
202403 6.920 312.332 7.399
202406 10.438 314.175 11.095
202409 6.304 315.301 6.677
202412 7.040 315.605 7.449
202503 6.175 319.799 6.448
202506 6.652 322.561 6.887
202509 7.048 324.800 7.247
202512 6.643 324.054 6.846
202603 5.508 330.213 5.570
202606 5.703 333.952 5.703

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿38.24 mean?
Saha-Union PCL (BKK:SUC) has a Cyclically Adjusted Revenue per Share of ฿38.24 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saha-Union PCL and its competitors.
Is Saha-Union PCL's Cyclically Adjusted Revenue per Share too high?
Saha-Union PCL's current Cyclically Adjusted Revenue per Share is ฿38.24. Overall, Saha-Union PCL has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Saha-Union PCL's Cyclically Adjusted Revenue per Share compare to MMM and HON?
Saha-Union PCL's Cyclically Adjusted Revenue per Share of ฿38.24 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saha-Union PCL and its competitors. Saha-Union PCL's current Cyclically Adjusted Revenue per Share is ฿38.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saha-Union PCL stock overvalued right now?
Based on GuruFocus' analysis, Saha-Union PCL (BKK:SUC) is currently considered Fairly Valued. The stock's GF Value™ is ฿25.14, compared to a current price of ฿27.75 — trading 10.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿38.24. Saha-Union PCL's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Saha-Union PCL (BKK:SUC), the current Cyclically Adjusted Revenue per Share is ฿38.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saha-Union PCL (BKK:SUC) Overvalued in 2026?

Based on GuruFocus' analysis, Saha-Union PCL stock appears to be overvalued. The current stock price of ฿27.75 is trading 10.4% above its estimated GF Value™ of ฿25.14. GuruFocus considers Saha-Union PCL to be Fairly Valued.

Key valuation signals for BKK:SUC:

  • Cyclically Adjusted Revenue per Share: ฿38.24
  • GF Value™: ฿25.14 vs. price of ฿27.75 (10.4% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the BKK:SUC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saha-Union PCL Business Description

Address 1828 Sukhumvit Road, Phrakanong Tai, Phrakanong, Bangkok, THA, 10260
Saha-Union PCL is engaged in investment, distribution of raw materials and products manufactured by group companies. Its segments include Plastic, rubber and metal segment, which is the manufacture and distribution of rubber, elastic products, finished elastic products, plastic products, vacuum bottles and stainless steel kitchenware; Trading segment, which is the operation of a computer and equipment dealership; Energy segment, which is power generation; Hotel segment, which is the operation of hotel; and Investment and others segment, which is principally the operation of an investment business. The majority of the revenue is derived from Plastic, rubber and metal segment. Geographically its operations are spread across Thailand, Aisa, America, and Others.
66GF Score

Get the complete analysis for BKK:SUC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿27.75
Price
฿25.14
GF Value