Thai Wacoal PCL (BKK:WACOAL) Cyclically Adjusted Book per Share: ฿54.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WACOAL Thai Wacoal PCL BKK:WACOAL
60 GF Score
Price ฿15.90
GF Value ฿22.74
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Thai Wacoal PCL Cyclically Adjusted Book per Share?

Thai Wacoal PCL BKK:WACOAL 60 Cyclically Adjusted Book per Share is ฿54.99 as of Mar. 2026. GuruFocus rates BKK:WACOAL with a GF Score™ of 60/100 and a GF Value™ of ฿22.74 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Thai Wacoal PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿41.693. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿54.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thai Wacoal PCL's average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Thai Wacoal PCL was 4.20% per year. The lowest was 0.70% per year. And the median was 2.80% per year.

As of today (2026-07-21), Thai Wacoal PCL's current stock price is ฿15.90. Thai Wacoal PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿54.99. Thai Wacoal PCL's Cyclically Adjusted PB Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Thai Wacoal PCL was 1.12. The lowest was 0.28. And the median was 0.79.


Thai Wacoal PCL  (BKK:WACOAL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Thai Wacoal PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15.90/54.99
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Thai Wacoal PCL was 1.12. The lowest was 0.28. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Thai Wacoal PCL Cyclically Adjusted Book per Share Related Terms


Thai Wacoal PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Thai Wacoal PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Wacoal PCL Cyclically Adjusted Book per Share Chart

Thai Wacoal PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.84 53.25 54.14 54.51 54.44

Thai Wacoal PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.87 55.01 55.00 54.44 54.99

BKK:WACOAL vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, Thai Wacoal PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Wacoal PCL Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Thai Wacoal PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Thai Wacoal PCL's Cyclically Adjusted PB Ratio falls into.


BKK:WACOAL
60GF Score
Thai Wacoal PCL BKK:WACOAL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Wacoal PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Wacoal PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=41.693/330.2130*330.2130
=41.693

Current CPI (Mar. 2026) = 330.2130.

Thai Wacoal PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 43.686 241.018 59.853
201609 44.532 241.428 60.909
201612 45.329 241.432 61.998
201703 46.732 243.801 63.296
201706 46.199 244.955 62.279
201709 47.112 246.819 63.030
201712 48.041 246.524 64.350
201803 48.574 249.554 64.274
201806 47.080 251.989 61.695
201809 48.364 252.439 63.264
201812 48.424 251.233 63.647
201903 48.781 254.202 63.367
201906 47.239 256.143 60.899
201909 47.305 256.759 60.838
201912 47.985 256.974 61.661
202003 51.120 258.115 65.399
202006 48.310 257.797 61.880
202009 46.045 260.280 58.417
202012 44.571 260.474 56.504
202103 44.645 264.877 55.657
202106 43.825 271.696 53.264
202109 43.700 274.310 52.606
202112 44.685 278.802 52.925
202203 45.513 287.504 52.274
202206 44.959 296.311 50.103
202209 45.611 296.808 50.744
202212 46.185 296.797 51.385
202303 46.767 301.836 51.164
202306 46.267 305.109 50.074
202309 46.238 307.789 49.607
202312 45.204 306.746 48.662
202403 45.304 312.332 47.898
202406 43.824 314.175 46.061
202409 43.202 315.301 45.245
202412 44.910 315.605 46.989
202503 44.136 319.799 45.573
202506 43.451 322.561 44.482
202509 42.601 324.800 43.311
202512 41.458 324.054 42.246
202603 41.693 330.213 41.693

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿54.99 mean?
Thai Wacoal PCL (BKK:WACOAL) has a Cyclically Adjusted Book per Share of ฿54.99 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Thai Wacoal PCL and its competitors.
Is Thai Wacoal PCL's Cyclically Adjusted Book per Share too high?
Thai Wacoal PCL's current Cyclically Adjusted Book per Share is ฿54.99. Overall, Thai Wacoal PCL has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Thai Wacoal PCL's Cyclically Adjusted Book per Share compare to RL and LEVI?
Thai Wacoal PCL's Cyclically Adjusted Book per Share of ฿54.99 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Thai Wacoal PCL and its competitors. Thai Wacoal PCL's current Cyclically Adjusted Book per Share is ฿54.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Wacoal PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Wacoal PCL (BKK:WACOAL) is currently considered Possible Value Trap. The stock's GF Value™ is ฿22.74, compared to a current price of ฿15.90 — trading 30.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿54.99. Thai Wacoal PCL's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Thai Wacoal PCL (BKK:WACOAL), the current Cyclically Adjusted Book per Share is ฿54.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Wacoal PCL (BKK:WACOAL) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Wacoal PCL stock appears to be undervalued. The current stock price of ฿15.90 is trading 30.1% below its estimated GF Value™ of ฿22.74. GuruFocus considers Thai Wacoal PCL to be Possible Value Trap.

Key valuation signals for BKK:WACOAL:

  • Cyclically Adjusted Book per Share: ฿54.99
  • GF Value™: ฿22.74 vs. price of ฿15.90 (30.1% below fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the BKK:WACOAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Wacoal PCL Business Description

Address 132 Soi Charoenrat 7, Bangkholaem District, Khwang Bangkhlo, Bangkok, THA, 10120
Thai Wacoal PCL is a Thailand-based garment manufacturing company. It manufactures and sells finished garment products, consisting of Ladies' lingerie, childrenswear and ladies outerwear. The key revenue driver product of the company is Ladies' lingerie, which is sold under the brand name of Wacoal. The company's operating segment is based on domestic sales and export sales of which a majority of the revenue is generated from domestic sales.
60GF Score

Get the complete analysis for BKK:WACOAL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿15.90
Price
฿22.74
GF Value