GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Thai Wacoal PCL (BKK:WACOAL) » Definitions » Cyclically Adjusted FCF per Share

Thai Wacoal PCL (BKK:WACOAL) Cyclically Adjusted FCF per Share : ฿0.05 (As of Mar. 2024)


View and export this data going back to 1983. Start your Free Trial

What is Thai Wacoal PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thai Wacoal PCL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ฿0.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.05 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Thai Wacoal PCL's average Cyclically Adjusted FCF Growth Rate was -68.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -49.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thai Wacoal PCL was -10.60% per year. The lowest was -69.90% per year. And the median was -58.90% per year.

As of today (2024-06-23), Thai Wacoal PCL's current stock price is ฿32.50. Thai Wacoal PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ฿0.05. Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF of today is 650.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Wacoal PCL was 1291.67. The lowest was 39.35. And the median was 62.33.


Thai Wacoal PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Thai Wacoal PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Wacoal PCL Cyclically Adjusted FCF per Share Chart

Thai Wacoal PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 0.07 0.03 0.06 0.05

Thai Wacoal PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.23 0.20 0.05 0.05

Competitive Comparison of Thai Wacoal PCL's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF falls into.



Thai Wacoal PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Wacoal PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.104/131.7762*131.7762
=0.104

Current CPI (Mar. 2024) = 131.7762.

Thai Wacoal PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1.950 100.560 -2.555
201409 1.153 100.428 1.513
201412 -1.862 99.070 -2.477
201503 -0.152 99.621 -0.201
201506 0.770 100.684 1.008
201509 1.044 100.392 1.370
201512 -0.153 99.792 -0.202
201603 -0.504 100.470 -0.661
201606 0.529 101.688 0.686
201609 0.768 101.861 0.994
201612 0.656 101.863 0.849
201703 -0.228 102.862 -0.292
201706 0.414 103.349 0.528
201709 2.276 104.136 2.880
201712 0.440 104.011 0.557
201803 0.013 105.290 0.016
201806 0.220 106.317 0.273
201809 0.315 106.507 0.390
201812 0.462 105.998 0.574
201903 -0.925 107.251 -1.137
201906 0.278 108.070 0.339
201909 0.059 108.329 0.072
201912 0.626 108.420 0.761
202003 0.820 108.902 0.992
202006 -3.606 108.767 -4.369
202009 -2.215 109.815 -2.658
202012 -0.209 109.897 -0.251
202103 -0.680 111.754 -0.802
202106 0.856 114.631 0.984
202109 -0.198 115.734 -0.225
202112 -0.110 117.630 -0.123
202203 1.753 121.301 1.904
202206 -0.424 125.017 -0.447
202209 0.338 125.227 0.356
202212 0.327 125.222 0.344
202303 0.020 127.348 0.021
202306 -0.622 128.729 -0.637
202309 0.320 129.860 0.325
202312 -0.307 129.419 -0.313
202403 0.104 131.776 0.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Thai Wacoal PCL  (BKK:WACOAL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Wacoal PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.50/0.05
=650.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thai Wacoal PCL was 1291.67. The lowest was 39.35. And the median was 62.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thai Wacoal PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Thai Wacoal PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Wacoal PCL (BKK:WACOAL) Business Description

Traded in Other Exchanges
N/A
Address
132 Soi Charoenrat 7, Bangkholaem District, Khwang Bangkhlo, Bangkok, THA, 10120
Thai Wacoal PCL is a Thailand-based garment manufacturing company. It manufactures and sells finished garment products, consisting of Ladies lingerie. The key revenue driver product of the company is Ladies lingerie, which is sold under the brand names of Wacoal. The company's operating segment is based on domestic sales and export sales of which a majority of the revenue is generated from domestic sales.

Thai Wacoal PCL (BKK:WACOAL) Headlines

No Headlines