WHA Utilities and Power PCL (BKK:WHAUP) Cyclically Adjusted Book per Share: ฿3.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WHAUP WHA Utilities and Power PCL BKK:WHAUP
72 GF Score
Price ฿7.80
GF Value ฿5.36
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is WHA Utilities and Power PCL Cyclically Adjusted Book per Share?

WHA Utilities and Power PCL BKK:WHAUP -1.27% 72 Cyclically Adjusted Book per Share is ฿3.93 as of Mar. 2026. GuruFocus rates BKK:WHAUP with a GF Score™ of 72/100 and a GF Value™ of ฿5.36 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

WHA Utilities and Power PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿3.610. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿3.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, WHA Utilities and Power PCL's average Cyclically Adjusted Book Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), WHA Utilities and Power PCL's current stock price is ฿7.80. WHA Utilities and Power PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿3.93. WHA Utilities and Power PCL's Cyclically Adjusted PB Ratio of today is 1.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of WHA Utilities and Power PCL was 2.05. The lowest was 0.84. And the median was 1.14.


WHA Utilities and Power PCL  (BKK:WHAUP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

WHA Utilities and Power PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7.80/3.93
=1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of WHA Utilities and Power PCL was 2.05. The lowest was 0.84. And the median was 1.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


WHA Utilities and Power PCL Cyclically Adjusted Book per Share Related Terms


WHA Utilities and Power PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for WHA Utilities and Power PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA Utilities and Power PCL Cyclically Adjusted Book per Share Chart

WHA Utilities and Power PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.77

WHA Utilities and Power PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.65 3.67 3.79 3.77 3.93

BKK:WHAUP vs AWK, WTRG, AWR: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Water subindustry, WHA Utilities and Power PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA Utilities and Power PCL Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, WHA Utilities and Power PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where WHA Utilities and Power PCL's Cyclically Adjusted PB Ratio falls into.


BKK:WHAUP
72GF Score
WHA Utilities and Power PCL BKK:WHAUP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA Utilities and Power PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WHA Utilities and Power PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.61/330.2130*330.2130
=3.610

Current CPI (Mar. 2026) = 330.2130.

WHA Utilities and Power PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 241.018 0.000
201609 1.980 241.428 2.708
201612 1.940 241.432 2.653
201703 0.000 243.801 0.000
201706 3.027 244.955 4.081
201709 3.175 246.819 4.248
201712 3.288 246.524 4.404
201803 3.473 249.554 4.596
201806 3.350 251.989 4.390
201809 3.514 252.439 4.597
201812 3.673 251.233 4.828
201903 3.409 254.202 4.428
201906 3.419 256.143 4.408
201909 3.538 256.759 4.550
201912 3.545 256.974 4.555
202003 3.180 258.115 4.068
202006 3.094 257.797 3.963
202009 3.166 260.280 4.017
202012 3.178 260.474 4.029
202103 3.318 264.877 4.136
202106 3.195 271.696 3.883
202109 3.281 274.310 3.950
202112 3.238 278.802 3.835
202203 3.353 287.504 3.851
202206 3.319 296.311 3.699
202209 3.351 296.808 3.728
202212 3.300 296.797 3.672
202303 3.351 301.836 3.666
202306 3.395 305.109 3.674
202309 3.544 307.789 3.802
202312 3.547 306.746 3.818
202403 3.648 312.332 3.857
202406 3.546 314.175 3.727
202409 3.570 315.301 3.739
202412 3.546 315.605 3.710
202503 3.588 319.799 3.705
202506 3.422 322.561 3.503
202509 3.538 324.800 3.597
202512 3.527 324.054 3.594
202603 3.610 330.213 3.610

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿3.93 mean?
WHA Utilities and Power PCL (BKK:WHAUP) has a Cyclically Adjusted Book per Share of ฿3.93 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on WHA Utilities and Power PCL and its competitors.
Is WHA Utilities and Power PCL's Cyclically Adjusted Book per Share too high?
WHA Utilities and Power PCL's current Cyclically Adjusted Book per Share is ฿3.93. Overall, WHA Utilities and Power PCL has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does WHA Utilities and Power PCL's Cyclically Adjusted Book per Share compare to AWK and WTRG?
WHA Utilities and Power PCL's Cyclically Adjusted Book per Share of ฿3.93 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on WHA Utilities and Power PCL and its competitors. WHA Utilities and Power PCL's current Cyclically Adjusted Book per Share is ฿3.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA Utilities and Power PCL stock overvalued right now?
Based on GuruFocus' analysis, WHA Utilities and Power PCL (BKK:WHAUP) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿5.36, compared to a current price of ฿7.80 — trading 45.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is ฿3.93. WHA Utilities and Power PCL's overall GF Score™ is 72/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For WHA Utilities and Power PCL (BKK:WHAUP), the current Cyclically Adjusted Book per Share is ฿3.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA Utilities and Power PCL (BKK:WHAUP) Overvalued in 2026?

Based on GuruFocus' analysis, WHA Utilities and Power PCL stock appears to be overvalued. The current stock price of ฿7.80 is trading 45.5% above its estimated GF Value™ of ฿5.36. GuruFocus considers WHA Utilities and Power PCL to be Significantly Overvalued.

Key valuation signals for BKK:WHAUP:

  • Cyclically Adjusted Book per Share: ฿3.93
  • GF Value™: ฿5.36 vs. price of ฿7.80 (45.5% above fair value)
  • GF Score™: 72/100 with 11 warning signs

No single metric tells the full story. See the BKK:WHAUP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA Utilities and Power PCL Business Description

Address Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA Tower 22nd floor, Unit 2203-2205, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Utilities and Power PCL is an integrated utility product and service provider. The group's principal business operations are providing potable water, raw water, clarified water, wastewater treatment, power business, and holding company. It operates in two segments: Water, which generates the vast majority of the company's revenue; and Power, and both segments are segregated into domestic and overseas. Geographically, it generates the majority of its revenue from the domestic market.
72GF Score

Get the complete analysis for BKK:WHAUP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.80
Price
฿5.36
GF Value