GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » WHA Utilities and Power PCL (BKK:WHAUP) » Definitions » Piotroski F-Score

WHA Utilities and Power PCL (BKK:WHAUP) Piotroski F-Score : 5 (As of Apr. 02, 2025)


View and export this data going back to 2017. Start your Free Trial

What is WHA Utilities and Power PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

WHA Utilities and Power PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for WHA Utilities and Power PCL's Piotroski F-Score or its related term are showing as below:

BKK:WHAUP' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 5

During the past 12 years, the highest Piotroski F-Score of WHA Utilities and Power PCL was 7. The lowest was 4. And the median was 5.


WHA Utilities and Power PCL Piotroski F-Score Historical Data

The historical data trend for WHA Utilities and Power PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WHA Utilities and Power PCL Piotroski F-Score Chart

WHA Utilities and Power PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 7.00 5.00 6.00 5.00

WHA Utilities and Power PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 7.00 5.00 5.00

Competitive Comparison of WHA Utilities and Power PCL's Piotroski F-Score

For the Utilities - Regulated Water subindustry, WHA Utilities and Power PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA Utilities and Power PCL's Piotroski F-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, WHA Utilities and Power PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where WHA Utilities and Power PCL's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 470.384 + 332.062 + 80.865 + 235.545 = ฿1,119 Mil.
Cash Flow from Operations was 272.961 + 527.481 + 324.02 + 627.439 = ฿1,752 Mil.
Revenue was 720.604 + 722.164 + 769.425 + 713.407 = ฿2,926 Mil.
Gross Profit was 283.298 + 261.18 + 292.567 + 216.148 = ฿1,053 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(29817.106 + 30204.688 + 30362.172 + 31145.936 + 31246.763) / 5 = ฿30555.333 Mil.
Total Assets at the begining of this year (Dec23) was ฿29,817 Mil.
Long-Term Debt & Capital Lease Obligation was ฿13,284 Mil.
Total Current Assets was ฿2,389 Mil.
Total Current Liabilities was ฿3,912 Mil.
Net Income was 257.392 + 480.615 + 511.498 + 381.752 = ฿1,631 Mil.

Revenue was 633.246 + 780.225 + 689.746 + 678.43 = ฿2,782 Mil.
Gross Profit was 231.171 + 316.788 + 229.721 + 226.592 = ฿1,004 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(27645.393 + 27718.71 + 30297.216 + 29245.617 + 29817.106) / 5 = ฿28944.8084 Mil.
Total Assets at the begining of last year (Dec22) was ฿27,645 Mil.
Long-Term Debt & Capital Lease Obligation was ฿11,396 Mil.
Total Current Assets was ฿2,040 Mil.
Total Current Liabilities was ฿4,343 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

WHA Utilities and Power PCL's current Net Income (TTM) was 1,119. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

WHA Utilities and Power PCL's current Cash Flow from Operations (TTM) was 1,752. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=1118.856/29817.106
=0.03752396

ROA (Last Year)=Net Income/Total Assets (Dec22)
=1631.257/27645.393
=0.05900647

WHA Utilities and Power PCL's return on assets of this year was 0.03752396. WHA Utilities and Power PCL's return on assets of last year was 0.05900647. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

WHA Utilities and Power PCL's current Net Income (TTM) was 1,119. WHA Utilities and Power PCL's current Cash Flow from Operations (TTM) was 1,752. ==> 1,752 > 1,119 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=13284.386/30555.333
=0.43476489

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=11395.898/28944.8084
=0.3937113

WHA Utilities and Power PCL's gearing of this year was 0.43476489. WHA Utilities and Power PCL's gearing of last year was 0.3937113. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=2389.149/3911.73
=0.61076531

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=2039.89/4342.791
=0.46971867

WHA Utilities and Power PCL's current ratio of this year was 0.61076531. WHA Utilities and Power PCL's current ratio of last year was 0.46971867. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

WHA Utilities and Power PCL's number of shares in issue this year was 3825. WHA Utilities and Power PCL's number of shares in issue last year was 3940.87. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1053.193/2925.6
=0.35999214

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1004.272/2781.647
=0.36103503

WHA Utilities and Power PCL's gross margin of this year was 0.35999214. WHA Utilities and Power PCL's gross margin of last year was 0.36103503. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=2925.6/29817.106
=0.09811817

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=2781.647/27645.393
=0.10061883

WHA Utilities and Power PCL's asset turnover of this year was 0.09811817. WHA Utilities and Power PCL's asset turnover of last year was 0.10061883. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

WHA Utilities and Power PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

WHA Utilities and Power PCL  (BKK:WHAUP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


WHA Utilities and Power PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of WHA Utilities and Power PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


WHA Utilities and Power PCL Business Description

Traded in Other Exchanges
Address
Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA Tower 22nd floor, Unit 2203-2205, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Utilities and Power PCL is an integrated utility product and service provider. The group's principal business operations are providing potable water, raw water, clarified water, wastewater treatment, power business, and holding company. It operates in two segments: Water, which generates the vast majority of the company revenue; and Power and both the segments are segregated as domestic and overseas. Geographically, It generates the majority of its revenue from the domestic market.

WHA Utilities and Power PCL Headlines

No Headlines