WHA Utilities and Power PCL (BKK:WHAUP) ROIC %: 5.03% (As of Mar. 2026)


BKK:WHAUP WHA Utilities and Power PCL BKK:WHAUP
84 GF Score
Price ฿6.95
GF Value ฿5.35
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is WHA Utilities and Power PCL ROIC %?

WHA Utilities and Power PCL BKK:WHAUP -2.11% 84 ROIC % is 5.03% as of Mar. 2026. GuruFocus rates BKK:WHAUP with a GF Score™ of 84/100 and a GF Value™ of ฿5.35 (Modestly Overvalued). The stock has 11 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. WHA Utilities and Power PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 5.03%.

As of today (2026-07-07), WHA Utilities and Power PCL's WACC % is 7.20%. WHA Utilities and Power PCL's ROIC % is 3.33% (calculated using TTM income statement data). WHA Utilities and Power PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


WHA Utilities and Power PCL  (BKK:WHAUP) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, WHA Utilities and Power PCL's WACC % is 7.20%. WHA Utilities and Power PCL's ROIC % is 3.33% (calculated using TTM income statement data). WHA Utilities and Power PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


WHA Utilities and Power PCL ROIC % Related Terms


WHA Utilities and Power PCL ROIC % Historical Data

* Premium members only.

The historical data trend for WHA Utilities and Power PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WHA Utilities and Power PCL ROIC % Chart

WHA Utilities and Power PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.59 1.60 2.29 2.19 2.51

WHA Utilities and Power PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.99 2.14 4.00 1.86 5.03

BKK:WHAUP vs AWK, WTRG, AWR: ROIC % Comparison

For the Utilities - Regulated Water subindustry, WHA Utilities and Power PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WHA Utilities and Power PCL ROIC % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, WHA Utilities and Power PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where WHA Utilities and Power PCL's ROIC % falls into.


BKK:WHAUP
84GF Score
WHA Utilities and Power PCL BKK:WHAUP
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WHA Utilities and Power PCL ROIC % Calculation

WHA Utilities and Power PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=900.835 * ( 1 - 8.33% )/( (32192.869 + 33537.88)/ 2 )
=825.7954445/32865.3745
=2.51 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31246.763 - 576.475 - ( 1598.056 - max(0, 3911.73 - 2389.149+1598.056))
=32192.869

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31648.207 - 548.921 - ( 1201.079 - max(0, 4600.106 - 2161.512+1201.079))
=33537.88

WHA Utilities and Power PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=2108.7 * ( 1 - 20.08% )/( (33537.88 + 33510.846)/ 2 )
=1685.27304/33524.363
=5.03 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31648.207 - 548.921 - ( 1201.079 - max(0, 4600.106 - 2161.512+1201.079))
=33537.88

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31985.665 - 794.151 - ( 834.299 - max(0, 4596.36 - 2277.028+834.299))
=33510.846

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 5.03% mean?
WHA Utilities and Power PCL (BKK:WHAUP) has a ROIC % of 5.03% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on WHA Utilities and Power PCL and its competitors.
Is WHA Utilities and Power PCL's ROIC % too high?
WHA Utilities and Power PCL's current ROIC % is 5.03%. The Utilities - Regulated industry median ROIC % is 4.16. WHA Utilities and Power PCL's value of 5.03% is 20.9% above this industry median. Overall, WHA Utilities and Power PCL has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does WHA Utilities and Power PCL's ROIC % compare to AWK and WTRG?
WHA Utilities and Power PCL's ROIC % of 5.03% can be compared against companies in the Utilities - Regulated industry. The industry median ROIC % is 4.16. WHA Utilities and Power PCL's value of 5.03% is 20.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Utilities - Regulated company?
The median ROIC % among Utilities - Regulated companies is 4.16, based on 502 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WHA Utilities and Power PCL's current ROIC % of 5.03% is 20.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on WHA Utilities and Power PCL and its competitors. For the Utilities - Regulated industry, the median ROIC % is 4.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WHA Utilities and Power PCL's current ROIC % is 5.03%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WHA Utilities and Power PCL stock overvalued right now?
Based on GuruFocus' analysis, WHA Utilities and Power PCL (BKK:WHAUP) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿5.35, compared to a current price of ฿6.95 — trading 29.9% above its estimated fair value. The current ROIC % is 5.03% and 20.9% above the Utilities - Regulated industry median of 4.16. WHA Utilities and Power PCL's overall GF Score™ is 84/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For WHA Utilities and Power PCL (BKK:WHAUP), the current ROIC % is 5.03% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WHA Utilities and Power PCL (BKK:WHAUP) Overvalued in 2026?

Based on GuruFocus' analysis, WHA Utilities and Power PCL stock appears to be overvalued. The current stock price of ฿6.95 is trading 29.9% above its estimated GF Value™ of ฿5.35. GuruFocus considers WHA Utilities and Power PCL to be Modestly Overvalued.

Key valuation signals for BKK:WHAUP:

  • ROIC %: 5.03%
  • GF Value™: ฿5.35 vs. price of ฿6.95 (29.9% above fair value)
  • GF Score™: 84/100 with 11 warning signs
  • Industry Position: 20.9% above the Utilities - Regulated median

No single metric tells the full story. See the BKK:WHAUP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WHA Utilities and Power PCL Business Description

Address Moo 13, Debaratna Road (Bangna-Trad) KM.7, 777 WHA Tower 22nd floor, Unit 2203-2205, Bang Kaeo, Bang Phli, Samut Prakarn, THA, 10540
WHA Utilities and Power PCL is an integrated utility product and service provider. The group's principal business operations are providing potable water, raw water, clarified water, wastewater treatment, power business, and holding company. It operates in two segments: Water, which generates the vast majority of the company's revenue; and Power, and both segments are segregated into domestic and overseas. Geographically, it generates the majority of its revenue from the domestic market.
84GF Score

Get the complete analysis for BKK:WHAUP

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.95
Price
฿5.35
GF Value