Sherwin-Williams Co (BSP:S1HW34) Cyclically Adjusted Book per Share: R$7.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:S1HW34 Sherwin-Williams Co BSP:S1HW34
87 GF Score
Price R$167.11
GF Value R$186.15
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sherwin-Williams Co Cyclically Adjusted Book per Share?

Sherwin-Williams Co BSP:S1HW34 87 Cyclically Adjusted Book per Share is R$7.29 as of Jun. 2026. GuruFocus rates BSP:S1HW34 with a GF Score™ of 87/100 and a GF Value™ of R$186.15 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sherwin-Williams Co's adjusted book value per share for the three months ended in Jun. 2026 was R$8.217. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is R$7.29 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sherwin-Williams Co's average Cyclically Adjusted Book Growth Rate was 12.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sherwin-Williams Co was 16.20% per year. The lowest was 0.10% per year. And the median was 5.50% per year.

As of today (2026-09-16), Sherwin-Williams Co's current stock price is R$167.11. Sherwin-Williams Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was R$7.29. Sherwin-Williams Co's Cyclically Adjusted PB Ratio of today is 22.92.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sherwin-Williams Co was 37.74. The lowest was 17.31. And the median was 25.01.


Sherwin-Williams Co  (BSP:S1HW34) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sherwin-Williams Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=167.11/7.291
=22.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sherwin-Williams Co was 37.74. The lowest was 17.31. And the median was 25.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sherwin-Williams Co Cyclically Adjusted Book per Share Related Terms


Sherwin-Williams Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sherwin-Williams Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sherwin-Williams Co Cyclically Adjusted Book per Share Chart

Sherwin-Williams Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.80 4.52 5.20 6.22 7.24

Sherwin-Williams Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.31 6.54 6.74 7.06 7.29

BSP:S1HW34 vs ECL, APD, PPG: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, Sherwin-Williams Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherwin-Williams Co Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sherwin-Williams Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sherwin-Williams Co's Cyclically Adjusted PB Ratio falls into.


BSP:S1HW34
87GF Score
Sherwin-Williams Co BSP:S1HW34
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sherwin-Williams Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherwin-Williams Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.217/333.9520*333.9520
=8.217

Current CPI (Jun. 2026) = 333.9520.

Sherwin-Williams Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 1.862 241.428 2.576
201612 2.191 241.432 3.031
201703 2.347 243.801 3.215
201706 2.827 244.955 3.854
201709 3.091 246.819 4.182
201712 4.296 246.524 5.820
201803 4.318 249.554 5.778
201806 5.085 251.989 6.739
201809 5.588 252.439 7.392
201812 5.176 251.233 6.880
201903 4.862 254.202 6.387
201906 5.189 256.143 6.765
201909 6.051 256.759 7.870
201912 6.000 256.974 7.797
202003 6.263 258.115 8.103
202006 7.783 257.797 10.082
202009 8.706 260.280 11.170
202012 6.977 260.474 8.945
202103 6.534 264.877 8.238
202106 5.413 271.696 6.653
202109 5.591 274.310 6.807
202112 5.199 278.802 6.227
202203 4.082 287.504 4.741
202206 4.488 296.311 5.058
202209 5.423 296.808 6.102
202212 6.326 296.797 7.118
202303 6.226 301.836 6.888
202306 6.813 305.109 7.457
202309 7.390 307.789 8.018
202312 7.092 306.746 7.721
202403 6.918 312.332 7.397
202406 8.260 314.175 8.780
202409 8.985 315.301 9.516
202412 9.959 315.605 10.538
202503 9.440 319.799 9.858
202506 9.635 322.561 9.975
202509 9.507 324.800 9.775
202512 10.173 324.054 10.484
202603 9.383 330.213 9.489
202606 8.217 333.952 8.217

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of R$7.29 mean?
Sherwin-Williams Co (BSP:S1HW34) has a Cyclically Adjusted Book per Share of R$7.29 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sherwin-Williams Co and its competitors.
Is Sherwin-Williams Co's Cyclically Adjusted Book per Share too high?
Sherwin-Williams Co's current Cyclically Adjusted Book per Share is R$7.29. Overall, Sherwin-Williams Co has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sherwin-Williams Co's Cyclically Adjusted Book per Share compare to ECL and APD?
Sherwin-Williams Co's Cyclically Adjusted Book per Share of R$7.29 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sherwin-Williams Co and its competitors. Sherwin-Williams Co's current Cyclically Adjusted Book per Share is R$7.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sherwin-Williams Co stock overvalued right now?
Based on GuruFocus' analysis, Sherwin-Williams Co (BSP:S1HW34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$186.15, compared to a current price of R$167.11 — trading 10.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is R$7.29. Sherwin-Williams Co's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sherwin-Williams Co (BSP:S1HW34), the current Cyclically Adjusted Book per Share is R$7.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sherwin-Williams Co (BSP:S1HW34) Overvalued in 2026?

Based on GuruFocus' analysis, Sherwin-Williams Co stock appears to be undervalued. The current stock price of R$167.11 is trading 10.2% below its estimated GF Value™ of R$186.15. GuruFocus considers Sherwin-Williams Co to be Modestly Undervalued.

Key valuation signals for BSP:S1HW34:

  • Cyclically Adjusted Book per Share: R$7.29
  • GF Value™: R$186.15 vs. price of R$167.11 (10.2% below fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the BSP:S1HW34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sherwin-Williams Co Business Description

Address 1 Sherwin Way, Cleveland, OH, USA, 44113-2206
Sherwin-Williams is the largest global manufacturer of paints and coatings. The company focuses on the development, manufacturing, and distribution of paint, coatings, and related products to customers ranging from professional painters and contractors to industrial manufacturers to do-it-yourself consumers. Sherwin organizes its operations into three primary segments: the paint stores group is the largest segment and includes the company's network of over 4,800 company-owned stores; the consumer brands group sells branded architectural paints through big-box retailers such as Lowe's, and the performance coatings group provides specialized coatings for industrial applications, such as automotive refinishing, packaging, and industrial wood.
87GF Score

Get the complete analysis for BSP:S1HW34

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$167.11
Price
R$186.15
GF Value