Sherwin-Williams Co (BSP:S1HW34) Cyclically Adjusted Revenue per Share: R$45.20 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:S1HW34 Sherwin-Williams Co BSP:S1HW34
83 GF Score
Price R$178.39
GF Value R$187.87
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Sherwin-Williams Co Cyclically Adjusted Revenue per Share?

Sherwin-Williams Co BSP:S1HW34 -0.89% 83 Cyclically Adjusted Revenue per Share is R$45.20 as of Jun. 2026. GuruFocus rates BSP:S1HW34 with a GF Score™ of 83/100 and a GF Value™ of R$187.87 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sherwin-Williams Co's adjusted revenue per share for the three months ended in Jun. 2026 was R$14.142. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$45.20 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sherwin-Williams Co's average Cyclically Adjusted Revenue Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sherwin-Williams Co was 13.60% per year. The lowest was 7.10% per year. And the median was 9.10% per year.

As of today (2026-08-25), Sherwin-Williams Co's current stock price is R$178.39. Sherwin-Williams Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was R$45.20. Sherwin-Williams Co's Cyclically Adjusted PS Ratio of today is 3.95.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sherwin-Williams Co was 6.39. The lowest was 2.61. And the median was 4.04.


Sherwin-Williams Co  (BSP:S1HW34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sherwin-Williams Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=178.39/45.20
=3.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sherwin-Williams Co was 6.39. The lowest was 2.61. And the median was 4.04.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sherwin-Williams Co Cyclically Adjusted Revenue per Share Related Terms


Sherwin-Williams Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sherwin-Williams Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sherwin-Williams Co Cyclically Adjusted Revenue per Share Chart

Sherwin-Williams Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.13 34.23 34.70 47.71 46.40

Sherwin-Williams Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.85 43.40 46.40 44.24 45.20

BSP:S1HW34 vs ECL, APD, PPG: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Chemicals subindustry, Sherwin-Williams Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherwin-Williams Co Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sherwin-Williams Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sherwin-Williams Co's Cyclically Adjusted PS Ratio falls into.


BSP:S1HW34
83GF Score
Sherwin-Williams Co BSP:S1HW34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sherwin-Williams Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherwin-Williams Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.142/333.9520*333.9520
=14.142

Current CPI (Jun. 2026) = 333.9520.

Sherwin-Williams Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 3.752 241.428 5.190
201612 3.285 241.432 4.544
201703 3.045 243.801 4.171
201706 4.321 244.955 5.891
201709 4.943 246.819 6.688
201712 4.589 246.524 6.216
201803 4.536 249.554 6.070
201806 6.324 251.989 8.381
201809 6.811 252.439 9.010
201812 5.571 251.233 7.405
201903 5.523 254.202 7.256
201906 6.701 256.143 8.737
201909 7.141 256.759 9.288
201912 6.040 256.974 7.849
202003 7.273 258.115 9.410
202006 8.658 257.797 11.216
202009 10.011 260.280 12.845
202012 8.456 260.474 10.841
202103 9.696 264.877 12.225
202106 10.102 271.696 12.417
202109 10.191 274.310 12.407
202112 10.197 278.802 12.214
202203 9.455 287.504 10.983
202206 11.322 296.311 12.760
202209 12.145 296.808 13.665
202212 10.528 296.797 11.846
202303 10.915 301.836 12.076
202306 11.699 305.109 12.805
202309 11.691 307.789 12.685
202312 10.021 306.746 10.910
202403 10.449 312.332 11.172
202406 13.288 314.175 14.124
202409 13.441 315.301 14.236
202412 12.794 315.605 13.538
202503 12.099 319.799 12.634
202506 13.935 322.561 14.427
202509 13.694 324.800 14.080
202512 12.266 324.054 12.641
202603 11.945 330.213 12.080
202606 14.142 333.952 14.142

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$45.20 mean?
Sherwin-Williams Co (BSP:S1HW34) has a Cyclically Adjusted Revenue per Share of R$45.20 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sherwin-Williams Co and its competitors.
Is Sherwin-Williams Co's Cyclically Adjusted Revenue per Share too high?
Sherwin-Williams Co's current Cyclically Adjusted Revenue per Share is R$45.20. Overall, Sherwin-Williams Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sherwin-Williams Co's Cyclically Adjusted Revenue per Share compare to ECL and APD?
Sherwin-Williams Co's Cyclically Adjusted Revenue per Share of R$45.20 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sherwin-Williams Co and its competitors. Sherwin-Williams Co's current Cyclically Adjusted Revenue per Share is R$45.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sherwin-Williams Co stock overvalued right now?
Based on GuruFocus' analysis, Sherwin-Williams Co (BSP:S1HW34) is currently considered Fairly Valued. The stock's GF Value™ is R$187.87, compared to a current price of R$178.39 — trading 5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$45.20. Sherwin-Williams Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sherwin-Williams Co (BSP:S1HW34), the current Cyclically Adjusted Revenue per Share is R$45.20 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sherwin-Williams Co (BSP:S1HW34) Overvalued in 2026?

Based on GuruFocus' analysis, Sherwin-Williams Co stock appears to be undervalued. The current stock price of R$178.39 is trading 5% below its estimated GF Value™ of R$187.87. GuruFocus considers Sherwin-Williams Co to be Fairly Valued.

Key valuation signals for BSP:S1HW34:

  • Cyclically Adjusted Revenue per Share: R$45.20
  • GF Value™: R$187.87 vs. price of R$178.39 (5% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the BSP:S1HW34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sherwin-Williams Co Business Description

Address 1 Sherwin Way, Cleveland, OH, USA, 44113-2206
Sherwin-Williams is the largest global manufacturer of paints and coatings. The company focuses on the development, manufacturing, and distribution of paint, coatings, and related products to customers ranging from professional painters and contractors to industrial manufacturers to do-it-yourself consumers. Sherwin organizes its operations into three primary segments: the paint stores group is the largest segment and includes the company's network of over 4,800 company-owned stores; the consumer brands group sells branded architectural paints through big-box retailers such as Lowe's, and the performance coatings group provides specialized coatings for industrial applications, such as automotive refinishing, packaging, and industrial wood.
83GF Score

Get the complete analysis for BSP:S1HW34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$178.39
Price
R$187.87
GF Value