GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sherwin-Williams Co (BSP:S1HW34) » Definitions » Cyclically Adjusted FCF per Share

Sherwin-Williams Co (BSP:S1HW34) Cyclically Adjusted FCF per Share : R$3.59 (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Sherwin-Williams Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sherwin-Williams Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$1.143. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$3.59 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Sherwin-Williams Co's average Cyclically Adjusted FCF Growth Rate was 12.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sherwin-Williams Co was 97.90% per year. The lowest was 7.50% per year. And the median was 15.30% per year.

As of today (2024-04-30), Sherwin-Williams Co's current stock price is R$156.67. Sherwin-Williams Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$3.59. Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF of today is 43.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sherwin-Williams Co was 59.19. The lowest was 28.84. And the median was 39.23.


Sherwin-Williams Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sherwin-Williams Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sherwin-Williams Co Cyclically Adjusted FCF per Share Chart

Sherwin-Williams Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 7.63 3.30 3.47 3.59

Sherwin-Williams Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.33 3.32 3.64 3.59 -

Competitive Comparison of Sherwin-Williams Co's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF falls into.



Sherwin-Williams Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherwin-Williams Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.143/129.4194*129.4194
=1.143

Current CPI (Dec. 2023) = 129.4194.

Sherwin-Williams Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.086 99.695 -0.112
201406 0.285 100.560 0.367
201409 0.387 100.428 0.499
201412 0.121 99.070 0.158
201503 -0.108 99.621 -0.140
201506 0.394 100.684 0.506
201509 0.666 100.392 0.859
201512 0.646 99.792 0.838
201603 -0.149 100.470 -0.192
201606 0.615 101.688 0.783
201609 0.455 101.861 0.578
201612 0.326 101.863 0.414
201703 0.210 102.862 0.264
201706 0.361 103.349 0.452
201709 0.672 104.136 0.835
201712 0.629 104.011 0.783
201803 -0.002 105.290 -0.002
201806 0.634 106.317 0.772
201809 1.134 106.507 1.378
201812 0.586 105.998 0.715
201903 -0.119 107.251 -0.144
201906 0.986 108.070 1.181
201909 1.183 108.329 1.413
201912 0.816 108.420 0.974
202003 -0.091 108.902 -0.108
202006 1.850 108.767 2.201
202009 2.810 109.815 3.312
202012 1.384 109.897 1.630
202103 0.274 111.754 0.317
202106 1.725 114.631 1.948
202109 1.490 115.734 1.666
202112 0.150 117.630 0.165
202203 -0.151 121.301 -0.161
202206 0.933 125.017 0.966
202209 0.932 125.227 0.963
202212 0.820 125.222 0.847
202303 -0.244 127.348 -0.248
202306 1.875 128.729 1.885
202309 2.209 129.860 2.202
202312 1.143 129.419 1.143

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sherwin-Williams Co  (BSP:S1HW34) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=156.67/3.59
=43.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sherwin-Williams Co was 59.19. The lowest was 28.84. And the median was 39.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sherwin-Williams Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sherwin-Williams Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sherwin-Williams Co (BSP:S1HW34) Business Description

Industry
Traded in Other Exchanges
Address
101 West Prospect Avenue, Cleveland, OH, USA, 44115-1075
Sherwin-Williams is the largest provider of architectural paint in the United States. The company has over 4,900 stores and sells premium paint at higher price points than most competitors. Sherwin-Williams also sells paint-related products in big-box stores and provides coatings for original equipment manufacturers.

Sherwin-Williams Co (BSP:S1HW34) Headlines

No Headlines