GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Pan American Silver Corp (BUE:PAAS) » Definitions » Cyclically Adjusted Book per Share

Pan American Silver (BUE:PAAS) Cyclically Adjusted Book per Share : ARS4,267.60 (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Pan American Silver Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pan American Silver's adjusted book value per share for the three months ended in Mar. 2024 was ARS10,838.245. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ARS4,267.60 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Pan American Silver's average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pan American Silver was 17.90% per year. The lowest was 2.10% per year. And the median was 7.95% per year.

As of today (2024-05-16), Pan American Silver's current stock price is ARS7586.50. Pan American Silver's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was ARS4,267.60. Pan American Silver's Cyclically Adjusted PB Ratio of today is 1.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pan American Silver was 3.23. The lowest was 0.61. And the median was 1.38.


Pan American Silver Cyclically Adjusted Book per Share Historical Data

The historical data trend for Pan American Silver's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pan American Silver Cyclically Adjusted Book per Share Chart

Pan American Silver Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 859.70 1,374.99 4,117.95

Pan American Silver Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,635.85 2,154.14 3,384.07 4,117.95 4,267.60

Competitive Comparison of Pan American Silver's Cyclically Adjusted Book per Share

For the Gold subindustry, Pan American Silver's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan American Silver's Cyclically Adjusted PB Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Pan American Silver's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pan American Silver's Cyclically Adjusted PB Ratio falls into.



Pan American Silver Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan American Silver's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=10838.245/125.4675*125.4675
=10,838.245

Current CPI (Mar. 2024) = 125.4675.

Pan American Silver Quarterly Data

Book Value per Share CPI Adj_Book
201406 115.096 99.473 145.173
201409 117.097 99.394 147.814
201412 88.141 98.367 112.424
201503 88.690 99.789 111.512
201506 90.500 100.500 112.983
201509 88.367 100.421 110.407
201512 110.545 99.947 138.771
201603 124.774 101.054 154.919
201606 122.483 102.002 150.661
201609 134.900 101.765 166.321
201612 145.304 101.449 179.706
201703 143.282 102.634 175.159
201706 156.611 103.029 190.720
201709 167.974 103.345 203.932
201712 188.935 103.345 229.380
201803 204.887 105.004 244.816
201806 258.876 105.557 307.706
201809 378.435 105.636 449.480
201812 370.595 105.399 441.158
201903 448.268 106.979 525.738
201906 514.789 107.690 599.769
201909 652.451 107.611 760.714
201912 701.635 107.769 816.860
202003 703.084 107.927 817.348
202006 778.778 108.401 901.384
202009 863.963 108.164 1,002.172
202012 1,007.296 108.559 1,164.182
202103 1,105.204 110.298 1,257.209
202106 1,187.634 111.720 1,333.779
202109 1,225.296 112.905 1,361.631
202112 1,262.773 113.774 1,392.559
202203 1,368.650 117.646 1,459.649
202206 1,413.305 120.806 1,467.841
202209 1,556.048 120.648 1,618.208
202212 1,747.075 120.964 1,812.120
202303 2,709.211 122.702 2,770.270
202306 3,233.743 124.203 3,266.658
202309 4,655.546 125.230 4,664.360
202312 4,712.918 125.468 4,712.918
202403 10,838.245 125.468 10,838.245

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Pan American Silver  (BUE:PAAS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pan American Silver's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7586.50/4267.6
=1.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pan American Silver was 3.23. The lowest was 0.61. And the median was 1.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pan American Silver Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Pan American Silver's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pan American Silver (BUE:PAAS) Business Description

Address
1440 - 625 Howe Street, Vancouver, BC, CAN, V6C 2T6
Pan American Silver Corp is a mining company principally engaged in the operation and development of, and exploration for, silver and gold-producing properties and assets. Its principal products are silver and gold, although it also produces and sells zinc, lead, and copper. Its operating mines comprise La Colorada, Dolores, Huaron, Morococha, Shahuindo, La Arena, Timmins West, Bell Creek, Manantial Espejo, and San Vicente mines.