EDEMY (Edreams Odigeo) Cyclically Adjusted Book per Share: $39.96 (As of Mar. 2026)


EDEMY Edreams Odigeo SA EDEMY
60 GF Score
Price $40.00
GF Value $63.84
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Edreams Odigeo Cyclically Adjusted Book per Share?

Edreams Odigeo EDEMY -6.32% 60 Cyclically Adjusted Book per Share is $39.96 as of Mar. 2026. GuruFocus rates EDEMY with a GF Score™ of 60/100 and a GF Value™ of $63.84 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Edreams Odigeo's adjusted book value per share for the three months ended in Mar. 2026 was $27.093. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $39.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Edreams Odigeo's average Cyclically Adjusted Book Growth Rate was -4.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Edreams Odigeo was -2.20% per year. The lowest was -3.90% per year. And the median was -3.05% per year.

As of today (2026-07-04), Edreams Odigeo's current stock price is $40.00. Edreams Odigeo's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $39.96. Edreams Odigeo's Cyclically Adjusted PB Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Edreams Odigeo was 2.74. The lowest was 0.87. And the median was 1.75.


Edreams Odigeo  (OTCPK:EDEMY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Edreams Odigeo's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=40.00/39.96
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Edreams Odigeo was 2.74. The lowest was 0.87. And the median was 1.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Edreams Odigeo Cyclically Adjusted Book per Share Related Terms


Edreams Odigeo Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Edreams Odigeo's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edreams Odigeo Cyclically Adjusted Book per Share Chart

Edreams Odigeo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.36 35.73 29.96 32.72 39.96

Edreams Odigeo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.72 30.48 28.42 58.01 39.96

EDEMY vs BKNG, ABNB, RCL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Edreams Odigeo's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edreams Odigeo Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Edreams Odigeo's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Edreams Odigeo's Cyclically Adjusted PB Ratio falls into.


EDEMY
60GF Score
Edreams Odigeo SA EDEMY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edreams Odigeo Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Edreams Odigeo's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=27.093/129.8600*129.8600
=27.093

Current CPI (Mar. 2026) = 129.8600.

Edreams Odigeo Quarterly Data

Book Value per Share CPI Adj_Book
201606 40.910 100.333 52.949
201609 41.366 99.737 53.860
201612 37.210 101.842 47.447
201703 39.117 100.896 50.346
201706 40.202 101.848 51.259
201709 44.018 101.524 56.304
201712 45.219 102.975 57.025
201803 46.522 102.122 59.158
201806 44.580 104.165 55.577
201809 42.150 103.818 52.723
201812 41.879 104.193 52.195
201903 43.388 103.488 54.445
201906 43.525 104.612 54.030
201909 43.322 103.905 54.144
201912 45.611 105.015 56.402
202003 37.758 103.469 47.389
202006 36.269 104.254 45.177
202009 35.742 103.521 44.836
202012 34.523 104.456 42.919
202103 27.965 104.857 34.633
202106 25.984 107.102 31.505
202109 23.918 107.669 28.848
202112 21.249 111.298 24.793
202203 24.694 115.153 27.848
202206 22.637 118.044 24.903
202209 20.558 117.221 22.775
202212 21.138 117.650 23.332
202303 20.615 118.948 22.506
202306 21.388 120.278 23.092
202309 20.691 121.343 22.143
202312 21.045 121.300 22.530
202403 23.960 122.762 25.345
202406 23.696 124.409 24.734
202409 23.134 123.121 24.400
202412 21.526 124.753 22.407
202503 23.415 125.531 24.223
202506 25.429 127.251 25.950
202509 26.367 126.840 26.995
202512 26.278 128.400 26.577
202603 27.093 129.860 27.093

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $39.96 mean?
Edreams Odigeo (EDEMY) has a Cyclically Adjusted Book per Share of $39.96 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Edreams Odigeo and its competitors.
Is Edreams Odigeo's Cyclically Adjusted Book per Share too high?
Edreams Odigeo's current Cyclically Adjusted Book per Share is $39.96. Overall, Edreams Odigeo has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Edreams Odigeo's Cyclically Adjusted Book per Share compare to BKNG and ABNB?
Edreams Odigeo's Cyclically Adjusted Book per Share of $39.96 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Edreams Odigeo and its competitors. Edreams Odigeo's current Cyclically Adjusted Book per Share is $39.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edreams Odigeo stock overvalued right now?
Based on GuruFocus' analysis, Edreams Odigeo (EDEMY) is currently considered Possible Value Trap. The stock's GF Value™ is $63.84, compared to a current price of $40.00 — trading 37.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is $39.96. Edreams Odigeo's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Edreams Odigeo (EDEMY), the current Cyclically Adjusted Book per Share is $39.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edreams Odigeo (EDEMY) Overvalued in 2026?

Based on GuruFocus' analysis, Edreams Odigeo stock appears to be undervalued. The current stock price of $40.00 is trading 37.3% below its estimated GF Value™ of $63.84. GuruFocus considers Edreams Odigeo to be Possible Value Trap.

Key valuation signals for EDEMY:

  • Cyclically Adjusted Book per Share: $39.96
  • GF Value™: $63.84 vs. price of $40.00 (37.3% below fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the EDEMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edreams Odigeo Business Description

Address Lopez de Hoyos 35, Madrid, ESP, 28002
Edreams Odigeo SA is an online travel company that uses technology and builds on relationships with suppliers, product know-how, and marketing expertise to attract and enable customers to search, plan, and book a broad range of travel products and services. Its travel solutions content includes flights, hotels, dynamic packages (flight plus hotel), trains, car rentals, and ancillaries (such as seats, bags, and insurance), which are sourced from a wide range of suppliers which include airlines, hotels, GDS aggregators, white label partners, car rental suppliers, train operators, and insurance providers. The company's segments include France; Southern Europe (Spain and Italy); and Northern Europe (Germany, Nordics, and UK).
60GF Score

Get the complete analysis for EDEMY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.00
Price
$63.84
GF Value