EDEMY (Edreams Odigeo) Cyclically Adjusted Revenue per Share: $44.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EDEMY Edreams Odigeo SA EDEMY
77 GF Score
Price $40.00
GF Value $67.99
! 3 Warning Signs
View Full Analysis

What is Edreams Odigeo Cyclically Adjusted Revenue per Share?

Edreams Odigeo EDEMY -6.32% 77 Cyclically Adjusted Revenue per Share is $44.00 as of Jun. 2026. GuruFocus rates EDEMY with a GF Score™ of 77/100 and a GF Value™ of $67.99. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Edreams Odigeo's adjusted revenue per share for the three months ended in Jun. 2026 was $17.673. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $44.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Edreams Odigeo's average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Edreams Odigeo was 6.10% per year. The lowest was 2.50% per year. And the median was 4.30% per year.

As of today (2026-09-15), Edreams Odigeo's current stock price is $40.00. Edreams Odigeo's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $44.00. Edreams Odigeo's Cyclically Adjusted PS Ratio of today is 0.91.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Edreams Odigeo was 2.43. The lowest was 0.58. And the median was 1.34.


Edreams Odigeo  (OTCPK:EDEMY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Edreams Odigeo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=40.00/44.00
=0.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Edreams Odigeo was 2.43. The lowest was 0.58. And the median was 1.34.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Edreams Odigeo Cyclically Adjusted Revenue per Share Related Terms


Edreams Odigeo Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Edreams Odigeo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edreams Odigeo Cyclically Adjusted Revenue per Share Chart

Edreams Odigeo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.59 45.13 38.56 46.35 60.42

Edreams Odigeo Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.01 41.50 86.34 60.42 44.00

EDEMY vs BKNG, ABNB, RCL: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Edreams Odigeo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edreams Odigeo Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Edreams Odigeo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Edreams Odigeo's Cyclically Adjusted PS Ratio falls into.


EDEMY
77GF Score
Edreams Odigeo SA EDEMY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edreams Odigeo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Edreams Odigeo's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=17.673/131.3300*131.3300
=17.673

Current CPI (Jun. 2026) = 131.3300.

Edreams Odigeo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 13.003 99.737 17.122
201612 10.740 101.842 13.850
201703 12.986 100.896 16.903
201706 12.439 101.848 16.040
201709 13.597 101.524 17.589
201712 11.852 102.975 15.116
201803 16.050 102.122 20.641
201806 14.404 104.165 18.160
201809 14.625 103.818 18.501
201812 12.309 104.193 15.515
201903 15.242 103.488 19.343
201906 14.442 104.612 18.131
201909 14.269 103.905 18.035
201912 13.416 105.015 16.778
202003 12.460 103.469 15.815
202006 1.575 104.254 1.984
202009 3.727 103.521 4.728
202012 3.217 104.456 4.045
202103 2.955 104.857 3.701
202106 7.540 107.102 9.246
202109 11.066 107.669 13.498
202112 10.221 111.298 12.061
202203 11.638 115.153 13.273
202206 13.685 118.044 15.225
202209 12.572 117.221 14.085
202212 10.846 117.650 12.107
202303 13.085 118.948 14.447
202306 14.035 120.278 15.325
202309 15.022 121.343 16.258
202312 12.747 121.300 13.801
202403 14.405 122.762 15.410
202406 13.883 124.409 14.655
202409 14.692 123.121 15.672
202412 12.483 124.753 13.141
202503 15.131 125.531 15.830
202506 16.174 127.251 16.692
202509 16.282 126.840 16.858
202512 16.741 128.400 17.123
202603 18.180 129.860 18.386
202606 17.673 131.330 17.673

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $44.00 mean?
Edreams Odigeo (EDEMY) has a Cyclically Adjusted Revenue per Share of $44.00 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edreams Odigeo and its competitors.
Is Edreams Odigeo's Cyclically Adjusted Revenue per Share too high?
Edreams Odigeo's current Cyclically Adjusted Revenue per Share is $44.00. Overall, Edreams Odigeo has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Edreams Odigeo's Cyclically Adjusted Revenue per Share compare to BKNG and ABNB?
Edreams Odigeo's Cyclically Adjusted Revenue per Share of $44.00 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edreams Odigeo and its competitors. Edreams Odigeo's current Cyclically Adjusted Revenue per Share is $44.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edreams Odigeo stock overvalued right now?
Edreams Odigeo (EDEMY) has a current Cyclically Adjusted Revenue per Share of $44.00. The stock's GF Value™ is $67.99, compared to a current price of $40.00 — trading 41.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $44.00. Edreams Odigeo's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Edreams Odigeo (EDEMY), the current Cyclically Adjusted Revenue per Share is $44.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edreams Odigeo (EDEMY) Overvalued in 2026?

Based on GuruFocus' analysis, Edreams Odigeo stock appears to be undervalued. The current stock price of $40.00 is trading 41.2% below its estimated GF Value™ of $67.99.

Key valuation signals for EDEMY:

  • Cyclically Adjusted Revenue per Share: $44.00
  • GF Value™: $67.99 vs. price of $40.00 (41.2% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the EDEMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edreams Odigeo Business Description

Address Lopez de Hoyos 35, Madrid, ESP, 28002
Edreams Odigeo SA is an online travel company that uses technology and builds on relationships with suppliers, product know-how, and marketing expertise to attract and enable customers to search, plan, and book a broad range of travel products and services. Its travel solutions content includes flights, hotels, dynamic packages (flight plus hotel), trains, car rentals, and ancillaries (such as seats, bags, and insurance), which are sourced from a wide range of suppliers which include airlines, hotels, GDS aggregators, white label partners, car rental suppliers, train operators, and insurance providers. The company's segments include France; Southern Europe (Spain and Italy); and Northern Europe (Germany, Nordics, and UK).
77GF Score

Get the complete analysis for EDEMY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.00
Price
$67.99
GF Value