EDEMY (Edreams Odigeo) Cyclically Adjusted Revenue per Share: $60.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EDEMY Edreams Odigeo SA EDEMY
75 GF Score
Price $40.00
GF Value $63.49
! 3 Warning Signs
View Full Analysis

What is Edreams Odigeo Cyclically Adjusted Revenue per Share?

Edreams Odigeo EDEMY -6.32% 75 Cyclically Adjusted Revenue per Share is $60.42 as of Mar. 2026. GuruFocus rates EDEMY with a GF Score™ of 75/100 and a GF Value™ of $63.49. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Edreams Odigeo's adjusted revenue per share for the three months ended in Mar. 2026 was $17.916. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $60.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Edreams Odigeo's average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Edreams Odigeo was 6.10% per year. The lowest was 2.50% per year. And the median was 4.30% per year.

As of today (2026-07-19), Edreams Odigeo's current stock price is $40.00. Edreams Odigeo's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $60.42. Edreams Odigeo's Cyclically Adjusted PS Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Edreams Odigeo was 2.43. The lowest was 0.58. And the median was 1.35.


Edreams Odigeo  (OTCPK:EDEMY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Edreams Odigeo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=40.00/60.42
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Edreams Odigeo was 2.43. The lowest was 0.58. And the median was 1.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Edreams Odigeo Cyclically Adjusted Revenue per Share Related Terms


Edreams Odigeo Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Edreams Odigeo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edreams Odigeo Cyclically Adjusted Revenue per Share Chart

Edreams Odigeo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.59 45.13 38.56 46.35 60.42

Edreams Odigeo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.35 44.01 41.50 86.34 60.42

EDEMY vs BKNG, ABNB, RCL: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, Edreams Odigeo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edreams Odigeo Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Edreams Odigeo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Edreams Odigeo's Cyclically Adjusted PS Ratio falls into.


EDEMY
75GF Score
Edreams Odigeo SA EDEMY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edreams Odigeo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Edreams Odigeo's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.916/129.8600*129.8600
=17.916

Current CPI (Mar. 2026) = 129.8600.

Edreams Odigeo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 12.988 100.333 16.810
201609 12.997 99.737 16.922
201612 10.201 101.842 13.007
201703 12.991 100.896 16.720
201706 12.501 101.848 15.939
201709 13.757 101.524 17.597
201712 11.813 102.975 14.897
201803 15.472 102.122 19.675
201806 14.123 104.165 17.607
201809 14.081 103.818 17.613
201812 11.548 104.193 14.393
201903 15.545 103.488 19.506
201906 14.523 104.612 18.028
201909 14.068 103.905 17.582
201912 13.441 105.015 16.621
202003 12.489 103.469 15.674
202006 1.610 104.254 2.005
202009 3.766 103.521 4.724
202012 3.289 104.456 4.089
202103 2.915 104.857 3.610
202106 7.540 107.102 9.142
202109 11.056 107.669 13.335
202112 10.110 111.298 11.796
202203 11.611 115.153 13.094
202206 13.574 118.044 14.933
202209 12.360 117.221 13.693
202212 11.294 117.650 12.466
202303 13.082 118.948 14.282
202306 13.971 120.278 15.084
202309 14.711 121.343 15.744
202312 12.964 121.300 13.879
202403 13.091 122.762 13.848
202406 13.881 124.409 14.489
202409 13.695 123.121 14.445
202412 13.763 124.753 14.326
202503 16.132 125.531 16.688
202506 16.458 127.251 16.795
202509 16.320 126.840 16.709
202512 16.343 128.400 16.529
202603 17.916 129.860 17.916

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $60.42 mean?
Edreams Odigeo (EDEMY) has a Cyclically Adjusted Revenue per Share of $60.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edreams Odigeo and its competitors.
Is Edreams Odigeo's Cyclically Adjusted Revenue per Share too high?
Edreams Odigeo's current Cyclically Adjusted Revenue per Share is $60.42. Overall, Edreams Odigeo has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Edreams Odigeo's Cyclically Adjusted Revenue per Share compare to BKNG and ABNB?
Edreams Odigeo's Cyclically Adjusted Revenue per Share of $60.42 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edreams Odigeo and its competitors. Edreams Odigeo's current Cyclically Adjusted Revenue per Share is $60.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edreams Odigeo stock overvalued right now?
Edreams Odigeo (EDEMY) has a current Cyclically Adjusted Revenue per Share of $60.42. The stock's GF Value™ is $63.49, compared to a current price of $40.00 — trading 37% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $60.42. Edreams Odigeo's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Edreams Odigeo (EDEMY), the current Cyclically Adjusted Revenue per Share is $60.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edreams Odigeo (EDEMY) Overvalued in 2026?

Based on GuruFocus' analysis, Edreams Odigeo stock appears to be undervalued. The current stock price of $40.00 is trading 37% below its estimated GF Value™ of $63.49.

Key valuation signals for EDEMY:

  • Cyclically Adjusted Revenue per Share: $60.42
  • GF Value™: $63.49 vs. price of $40.00 (37% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the EDEMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edreams Odigeo Business Description

Address Lopez de Hoyos 35, Madrid, ESP, 28002
Edreams Odigeo SA is an online travel company that uses technology and builds on relationships with suppliers, product know-how, and marketing expertise to attract and enable customers to search, plan, and book a broad range of travel products and services. Its travel solutions content includes flights, hotels, dynamic packages (flight plus hotel), trains, car rentals, and ancillaries (such as seats, bags, and insurance), which are sourced from a wide range of suppliers which include airlines, hotels, GDS aggregators, white label partners, car rental suppliers, train operators, and insurance providers. The company's segments include France; Southern Europe (Spain and Italy); and Northern Europe (Germany, Nordics, and UK).
75GF Score

Get the complete analysis for EDEMY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.00
Price
$63.49
GF Value