EDEMY (Edreams Odigeo) EBIT: $104.1 Mil (TTM As of Mar. 2026)


EDEMY Edreams Odigeo SA EDEMY
60 GF Score
Price $40.00
GF Value $93.31
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Edreams Odigeo EBIT?

Edreams Odigeo EDEMY -6.32% 60 EBIT is $104.1 Mil as of Mar. 2026. GuruFocus rates EDEMY with a GF Score™ of 60/100 and a GF Value™ of $93.31 (Possible Value Trap). The stock has 3 warning signs investors should review.

Edreams Odigeo's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was $16.6 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was $104.1 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Edreams Odigeo's annualized ROC % for the quarter that ended in Mar. 2026 was 5.10%. Edreams Odigeo's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 668.55%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Edreams Odigeo's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 13.74%.

Edreams Odigeo  (OTCPK:EDEMY) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Edreams Odigeo's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=73.364 * ( 1 - 0% )/( (1443.001 + 1433.141)/ 2 )
=73.364/1438.071
=5.10 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1291.816 - 317.197 - ( 32.208 - max(0, 563.226 - 94.844+32.208))
=1443.001

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1360.664 - 402.488 - ( 100.871 - max(0, 637.26 - 162.295+100.871))
=1433.141

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Edreams Odigeo's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=66.464/( ( (10.208 + max(-527.787, 0)) + (9.675 + max(-597.58, 0)) )/ 2 )
=66.464/( ( 10.208 + 9.675 )/ 2 )
=66.464/9.9415
=668.55 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(10.799 + 0 + 11.627) - (317.197 + 0 + 233.016)
=-527.787

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(20.908 + 0 + 10.584) - (402.488 + 0 + 226.584)
=-597.58

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Edreams Odigeo's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=104.098/757.590
=13.74 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edreams Odigeo EBIT Related Terms

Edreams Odigeo EBIT Historical Data

* Premium members only.

The historical data trend for Edreams Odigeo's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edreams Odigeo EBIT Chart

Edreams Odigeo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -44.00 -13.69 40.54 77.86 103.39

Edreams Odigeo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.33 32.08 35.01 20.40 16.62

EDEMY vs BKNG, ABNB, RCL: EBIT Comparison

For the Travel Services subindustry, Edreams Odigeo's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Edreams Odigeo EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Edreams Odigeo's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Edreams Odigeo's EV-to-EBIT falls into.


EDEMY
60GF Score
Edreams Odigeo SA EDEMY
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edreams Odigeo EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $104.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $104.1 Mil mean?
Edreams Odigeo (EDEMY) has a EBIT of $104.1 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Edreams Odigeo.
Is Edreams Odigeo's EBIT too high?
Edreams Odigeo's current EBIT is $104.1 Mil. Overall, Edreams Odigeo has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Edreams Odigeo's EBIT compare to BKNG and ABNB?
Edreams Odigeo's EBIT of $104.1 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Edreams Odigeo. Edreams Odigeo's current EBIT is $104.1 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edreams Odigeo stock overvalued right now?
Based on GuruFocus' analysis, Edreams Odigeo (EDEMY) is currently considered Possible Value Trap. The stock's GF Value™ is $93.31, compared to a current price of $40.00 — trading 57.1% below its estimated fair value. The current EBIT is $104.1 Mil. Edreams Odigeo's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Edreams Odigeo (EDEMY), the current EBIT is $104.1 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edreams Odigeo (EDEMY) Overvalued in 2026?

Based on GuruFocus' analysis, Edreams Odigeo stock appears to be undervalued. The current stock price of $40.00 is trading 57.1% below its estimated GF Value™ of $93.31. GuruFocus considers Edreams Odigeo to be Possible Value Trap.

Key valuation signals for EDEMY:

  • EBIT: $104.1 Mil
  • GF Value™: $93.31 vs. price of $40.00 (57.1% below fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the EDEMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Edreams Odigeo Business Description

Address Lopez de Hoyos 35, Madrid, ESP, 28002
Edreams Odigeo SA is an online travel company that uses technology and builds on relationships with suppliers, product know-how, and marketing expertise to attract and enable customers to search, plan, and book a broad range of travel products and services. Its travel solutions content includes flights, hotels, dynamic packages (flight plus hotel), trains, car rentals, and ancillaries (such as seats, bags, and insurance), which are sourced from a wide range of suppliers which include airlines, hotels, GDS aggregators, white label partners, car rental suppliers, train operators, and insurance providers. The company's segments include France; Southern Europe (Spain and Italy); and Northern Europe (Germany, Nordics, and UK).
60GF Score

Get the complete analysis for EDEMY

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.00
Price
$93.31
GF Value