Aon (FRA:4VK) Cyclically Adjusted Book per Share: €17.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:4VK Aon PLC FRA:4VK
89 GF Score
Price €320.40
GF Value €347.40
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Aon Cyclically Adjusted Book per Share?

Aon FRA:4VK +3.96% 89 Cyclically Adjusted Book per Share is €17.04 as of Mar. 2026. GuruFocus rates FRA:4VK with a GF Score™ of 89/100 and a GF Value™ of €347.40 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aon's adjusted book value per share for the three months ended in Mar. 2026 was €39.824. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aon's average Cyclically Adjusted Book Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -4.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Aon was 7.60% per year. The lowest was -6.90% per year. And the median was 3.30% per year.

As of today (2026-07-19), Aon's current stock price is €320.40. Aon's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €17.04. Aon's Cyclically Adjusted PB Ratio of today is 18.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aon was 23.54. The lowest was 4.63. And the median was 11.68.


Aon  (FRA:4VK) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aon's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=320.40/17.04
=18.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aon was 23.54. The lowest was 4.63. And the median was 11.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aon Cyclically Adjusted Book per Share Related Terms


Aon Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aon's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aon Cyclically Adjusted Book per Share Chart

Aon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.92 19.21 16.22 16.65 16.09

Aon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.00 15.13 15.43 16.09 17.04

FRA:4VK vs MRSH, AJG, WTW: Cyclically Adjusted Book per Share Comparison

For the Insurance Brokers subindustry, Aon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aon Cyclically Adjusted PB Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Aon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aon's Cyclically Adjusted PB Ratio falls into.


FRA:4VK
89GF Score
Aon PLC FRA:4VK
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aon Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aon's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=39.824/127.8300*127.8300
=39.824

Current CPI (Mar. 2026) = 127.8300.

Aon Quarterly Data

Book Value per Share CPI Adj_Book
201606 18.413 101.072 23.288
201609 18.375 100.274 23.425
201612 19.810 99.676 25.405
201703 20.472 100.374 26.072
201706 19.098 100.673 24.250
201709 17.312 100.474 22.026
201712 15.641 100.075 19.979
201803 17.533 100.573 22.285
201806 16.010 101.072 20.249
201809 15.143 101.371 19.096
201812 15.197 100.773 19.277
201903 17.542 101.670 22.056
201906 14.403 102.168 18.021
201909 13.544 102.268 16.929
201912 13.087 102.068 16.390
202003 12.410 102.367 15.497
202006 13.813 101.769 17.350
202009 13.120 101.072 16.593
202012 12.740 101.072 16.113
202103 15.820 102.367 19.755
202106 16.416 103.364 20.302
202109 8.481 104.859 10.339
202112 4.371 106.653 5.239
202203 5.020 109.245 5.874
202206 3.058 112.779 3.466
202209 -3.809 113.504 -4.290
202212 -2.431 115.436 -2.692
202303 -0.320 117.609 -0.348
202306 0.295 119.662 0.315
202309 -2.734 120.749 -2.894
202312 -3.814 120.749 -4.038
202403 -0.616 120.990 -0.651
202406 25.064 122.318 26.193
202409 25.985 121.594 27.318
202412 27.063 122.439 28.255
202503 29.980 123.405 31.055
202506 31.525 124.492 32.370
202509 31.431 124.810 32.192
202512 37.234 125.770 37.844
202603 39.824 127.830 39.824

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €17.04 mean?
Aon (FRA:4VK) has a Cyclically Adjusted Book per Share of €17.04 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aon and its competitors.
Is Aon's Cyclically Adjusted Book per Share too high?
Aon's current Cyclically Adjusted Book per Share is €17.04. Overall, Aon has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aon's Cyclically Adjusted Book per Share compare to MRSH and AJG?
Aon's Cyclically Adjusted Book per Share of €17.04 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Insurance company?
A good Cyclically Adjusted Book per Share depends on the Insurance industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aon and its competitors. Aon's current Cyclically Adjusted Book per Share is €17.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aon stock overvalued right now?
Based on GuruFocus' analysis, Aon (FRA:4VK) is currently considered Fairly Valued. The stock's GF Value™ is €347.40, compared to a current price of €320.40 — trading 7.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is €17.04. Aon's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aon (FRA:4VK), the current Cyclically Adjusted Book per Share is €17.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aon (FRA:4VK) Overvalued in 2026?

Based on GuruFocus' analysis, Aon stock appears to be undervalued. The current stock price of €320.40 is trading 7.8% below its estimated GF Value™ of €347.40. GuruFocus considers Aon to be Fairly Valued.

Key valuation signals for FRA:4VK:

  • Cyclically Adjusted Book per Share: €17.04
  • GF Value™: €347.40 vs. price of €320.40 (7.8% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the FRA:4VK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aon Business Description

Address 15 George\'s Quay, Dublin 2, Dublin, IRL, D02 VR98
Aon is a leading global provider of insurance and reinsurance brokerage and human resources solutions. Its operations are tilted toward its brokerage operations. Headquartered in London, Aon has about 60,000 employees and operations in over 120 countries.
89GF Score

Get the complete analysis for FRA:4VK

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€320.40
Price
€347.40
GF Value