NS United Kaiun Kaisha (FRA:8WN) Cyclically Adjusted Book per Share: €28.50 (As of Mar. 2026)


FRA:8WN NS United Kaiun Kaisha Ltd FRA:8WN
76 GF Score
Price €35.00
GF Value €23.91
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is NS United Kaiun Kaisha Cyclically Adjusted Book per Share?

NS United Kaiun Kaisha FRA:8WN -1.69% 76 Cyclically Adjusted Book per Share is €28.50 as of Mar. 2026. GuruFocus rates FRA:8WN with a GF Score™ of 76/100 and a GF Value™ of €23.91 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NS United Kaiun Kaisha's adjusted book value per share for the three months ended in Mar. 2026 was €43.303. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €28.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NS United Kaiun Kaisha's average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of NS United Kaiun Kaisha was 11.40% per year. The lowest was 3.00% per year. And the median was 6.80% per year.

As of today (2026-06-30), NS United Kaiun Kaisha's current stock price is €35.00. NS United Kaiun Kaisha's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €28.50. NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NS United Kaiun Kaisha was 1.62. The lowest was 0.39. And the median was 0.88.


NS United Kaiun Kaisha  (FRA:8WN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=35.00/28.50
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NS United Kaiun Kaisha was 1.62. The lowest was 0.39. And the median was 0.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NS United Kaiun Kaisha Cyclically Adjusted Book per Share Related Terms


NS United Kaiun Kaisha Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NS United Kaiun Kaisha's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NS United Kaiun Kaisha Cyclically Adjusted Book per Share Chart

NS United Kaiun Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.29 26.52 26.58 29.47 28.50

NS United Kaiun Kaisha Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.47 28.87 28.47 28.05 28.50

NS United Kaiun Kaisha Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NS United Kaiun Kaisha Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NS United Kaiun Kaisha's Cyclically Adjusted PB Ratio falls into.


FRA:8WN
76GF Score
NS United Kaiun Kaisha Ltd FRA:8WN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NS United Kaiun Kaisha Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NS United Kaiun Kaisha's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=43.303/112.7000*112.7000
=43.303

Current CPI (Mar. 2026) = 112.7000.

NS United Kaiun Kaisha Quarterly Data

Book Value per Share CPI Adj_Book
201606 25.269 98.100 29.030
201609 25.835 98.000 29.710
201612 26.654 98.400 30.527
201703 26.986 98.100 31.002
201706 26.506 98.500 30.327
201709 25.810 98.800 29.441
201712 26.461 99.400 30.002
201803 26.179 99.200 29.742
201806 26.959 99.200 30.628
201809 28.153 99.900 31.760
201812 28.683 99.700 32.423
201903 30.083 99.700 34.006
201906 30.198 99.800 34.101
201909 31.942 100.100 35.963
201912 31.910 100.500 35.784
202003 32.495 100.300 36.512
202006 32.382 99.900 36.531
202009 31.626 99.900 35.678
202012 31.846 99.300 36.143
202103 31.611 99.900 35.661
202106 31.634 99.500 35.831
202109 34.192 100.100 38.496
202112 36.114 100.100 40.660
202203 38.402 101.100 42.808
202206 37.168 101.800 41.148
202209 39.606 103.100 43.294
202212 40.140 104.100 43.456
202303 40.743 104.400 43.982
202306 38.504 105.200 41.249
202309 38.759 106.200 41.131
202312 39.258 106.800 41.427
202403 38.978 107.200 40.978
202406 37.857 108.200 39.431
202409 41.365 108.900 42.808
202412 41.937 110.700 42.695
202503 42.854 111.100 43.471
202506 41.907 111.700 42.282
202509 42.011 112.000 42.274
202512 41.701 113.000 41.590
202603 43.303 112.700 43.303

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €28.50 mean?
NS United Kaiun Kaisha (FRA:8WN) has a Cyclically Adjusted Book per Share of €28.50 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NS United Kaiun Kaisha and its competitors.
Is NS United Kaiun Kaisha's Cyclically Adjusted Book per Share too high?
NS United Kaiun Kaisha's current Cyclically Adjusted Book per Share is €28.50. Overall, NS United Kaiun Kaisha has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NS United Kaiun Kaisha's Cyclically Adjusted Book per Share compare to competitors?
NS United Kaiun Kaisha's Cyclically Adjusted Book per Share of €28.50 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NS United Kaiun Kaisha and its competitors. NS United Kaiun Kaisha's current Cyclically Adjusted Book per Share is €28.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NS United Kaiun Kaisha stock overvalued right now?
Based on GuruFocus' analysis, NS United Kaiun Kaisha (FRA:8WN) is currently considered Significantly Overvalued. The stock's GF Value™ is €23.91, compared to a current price of €35.00 — trading 46.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €28.50. NS United Kaiun Kaisha's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NS United Kaiun Kaisha (FRA:8WN), the current Cyclically Adjusted Book per Share is €28.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NS United Kaiun Kaisha (FRA:8WN) Overvalued in 2026?

Based on GuruFocus' analysis, NS United Kaiun Kaisha stock appears to be overvalued. The current stock price of €35.00 is trading 46.4% above its estimated GF Value™ of €23.91. GuruFocus considers NS United Kaiun Kaisha to be Significantly Overvalued.

Key valuation signals for FRA:8WN:

  • Cyclically Adjusted Book per Share: €28.50
  • GF Value™: €23.91 vs. price of €35.00 (46.4% above fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the FRA:8WN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NS United Kaiun Kaisha Business Description

Other Exchanges NSUKF:USA9110:Japan
Address 21, 22 Floor, Otemachi First Square West Tower, 5-1 Otemachi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8108
NS United Kaiun Kaisha Ltd is engaged in the marine business. The company provides land and sea transportation, operates as a shipping agent for land, air, and marine transportation, and property and act as some life insurance agency operations. Additionally, it also manufactures, maintains and sells shipping equipment as well as is also involved in the real-estate operations. The company offers marine transportation services such as raw materials and fuel for the iron production industry, raw materials for other industries, various energy resources, industrial products, and feed grains.
76GF Score

Get the complete analysis for FRA:8WN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€35.00
Price
€23.91
GF Value