GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » NS United Kaiun Kaisha Ltd (FRA:8WN) » Definitions » ROIC %

NS United Kaiun Kaisha (FRA:8WN) ROIC % : 9.82% (As of Sep. 2024)


View and export this data going back to 2021. Start your Free Trial

What is NS United Kaiun Kaisha ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. NS United Kaiun Kaisha's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 9.82%.

As of today (2025-03-25), NS United Kaiun Kaisha's WACC % is 3.06%. NS United Kaiun Kaisha's ROIC % is 7.78% (calculated using TTM income statement data). NS United Kaiun Kaisha generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


NS United Kaiun Kaisha ROIC % Historical Data

The historical data trend for NS United Kaiun Kaisha's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NS United Kaiun Kaisha ROIC % Chart

NS United Kaiun Kaisha Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.74 2.19 9.09 11.73 7.36

NS United Kaiun Kaisha Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.81 6.01 8.04 9.82 7.37

Competitive Comparison of NS United Kaiun Kaisha's ROIC %

For the Marine Shipping subindustry, NS United Kaiun Kaisha's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NS United Kaiun Kaisha's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, NS United Kaiun Kaisha's ROIC % distribution charts can be found below:

* The bar in red indicates where NS United Kaiun Kaisha's ROIC % falls into.



NS United Kaiun Kaisha ROIC % Calculation

NS United Kaiun Kaisha's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2024 is calculated as:

ROIC % (A: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2023 ) + Invested Capital (A: Mar. 2024 ))/ count )
=132.653 * ( 1 - 20.05% )/( (1518.837 + 1363.286)/ 2 )
=106.0560735/1441.0615
=7.36 %

where

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1927.083 - 126.546 - ( 281.7 - max(0, 349.599 - 661.857+281.7))
=1518.837

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1758.37 - 106.045 - ( 289.039 - max(0, 321.96 - 656.631+289.039))
=1363.286

NS United Kaiun Kaisha's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=147.684 * ( 1 - 8.5% )/( (0 + 1375.879)/ 1 )
=135.13086/1375.879
=9.82 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1775.724 - 94.667 - ( 305.178 - max(0, 296.858 - 656.019+305.178))
=1375.879

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NS United Kaiun Kaisha  (FRA:8WN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NS United Kaiun Kaisha's WACC % is 3.06%. NS United Kaiun Kaisha's ROIC % is 7.78% (calculated using TTM income statement data). NS United Kaiun Kaisha generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. NS United Kaiun Kaisha earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NS United Kaiun Kaisha ROIC % Related Terms

Thank you for viewing the detailed overview of NS United Kaiun Kaisha's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


NS United Kaiun Kaisha Business Description

Traded in Other Exchanges
Address
21, 22 Floor, Otemachi First Square West Tower, 5-1 Otemachi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8108
NS United Kaiun Kaisha Ltd is engaged in the marine business. The company provides land and sea transportation, operates as a shipping agent for land, air, and marine transportation, and property and act as some life insurance agency operations. Additionally, it also manufactures, maintains and sells shipping equipment as well as is also involved in the real-estate operations. The company offers marine transportation services such as raw materials and fuel for the iron production industry, raw materials for other industries, various energy resources, industrial products, and feed grains.

NS United Kaiun Kaisha Headlines

No Headlines