NS United Kaiun Kaisha (FRA:8WN) Cyclically Adjusted Revenue per Share: €46.61 (As of Mar. 2026)


FRA:8WN NS United Kaiun Kaisha Ltd FRA:8WN
76 GF Score
Price €36.20
GF Value €24.17
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is NS United Kaiun Kaisha Cyclically Adjusted Revenue per Share?

NS United Kaiun Kaisha FRA:8WN -1.09% 76 Cyclically Adjusted Revenue per Share is €46.61 as of Mar. 2026. GuruFocus rates FRA:8WN with a GF Score™ of 76/100 and a GF Value™ of €24.17 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NS United Kaiun Kaisha's adjusted revenue per share for the three months ended in Mar. 2026 was €13.536. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €46.61 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NS United Kaiun Kaisha's average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NS United Kaiun Kaisha was 7.90% per year. The lowest was -1.30% per year. And the median was 4.10% per year.

As of today (2026-07-11), NS United Kaiun Kaisha's current stock price is €36.20. NS United Kaiun Kaisha's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €46.61. NS United Kaiun Kaisha's Cyclically Adjusted PS Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NS United Kaiun Kaisha was 0.93. The lowest was 0.19. And the median was 0.48.


NS United Kaiun Kaisha  (FRA:8WN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NS United Kaiun Kaisha's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=36.20/46.61
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NS United Kaiun Kaisha was 0.93. The lowest was 0.19. And the median was 0.48.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NS United Kaiun Kaisha Cyclically Adjusted Revenue per Share Related Terms


NS United Kaiun Kaisha Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NS United Kaiun Kaisha's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NS United Kaiun Kaisha Cyclically Adjusted Revenue per Share Chart

NS United Kaiun Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.25 48.97 46.88 50.06 46.61

NS United Kaiun Kaisha Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.06 48.53 47.38 46.27 46.61

NS United Kaiun Kaisha Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, NS United Kaiun Kaisha's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NS United Kaiun Kaisha Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, NS United Kaiun Kaisha's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NS United Kaiun Kaisha's Cyclically Adjusted PS Ratio falls into.


FRA:8WN
76GF Score
NS United Kaiun Kaisha Ltd FRA:8WN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NS United Kaiun Kaisha Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NS United Kaiun Kaisha's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.536/112.7000*112.7000
=13.536

Current CPI (Mar. 2026) = 112.7000.

NS United Kaiun Kaisha Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 10.675 98.100 12.264
201609 11.138 98.000 12.809
201612 11.043 98.400 12.648
201703 11.826 98.100 13.586
201706 11.690 98.500 13.375
201709 10.729 98.800 12.238
201712 11.450 99.400 12.982
201803 11.426 99.200 12.981
201806 12.360 99.200 14.042
201809 12.530 99.900 14.135
201812 13.211 99.700 14.934
201903 11.908 99.700 13.461
201906 12.594 99.800 14.222
201909 12.790 100.100 14.400
201912 13.314 100.500 14.930
202003 13.709 100.300 15.404
202006 11.056 99.900 12.473
202009 11.654 99.900 13.147
202012 12.059 99.300 13.686
202103 12.082 99.900 13.630
202106 13.693 99.500 15.510
202109 15.351 100.100 17.283
202112 18.051 100.100 20.323
202203 16.742 101.100 18.663
202206 18.672 101.800 20.671
202209 20.496 103.100 22.404
202212 19.603 104.100 21.222
202303 16.000 104.400 17.272
202306 15.351 105.200 16.445
202309 15.316 106.200 16.253
202312 16.260 106.800 17.158
202403 15.786 107.200 16.596
202406 15.569 108.200 16.217
202409 17.753 108.900 18.372
202412 15.984 110.700 16.273
202503 15.278 111.100 15.498
202506 13.962 111.700 14.087
202509 13.863 112.000 13.950
202512 13.884 113.000 13.847
202603 13.536 112.700 13.536

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €46.61 mean?
NS United Kaiun Kaisha (FRA:8WN) has a Cyclically Adjusted Revenue per Share of €46.61 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NS United Kaiun Kaisha and its competitors.
Is NS United Kaiun Kaisha's Cyclically Adjusted Revenue per Share too high?
NS United Kaiun Kaisha's current Cyclically Adjusted Revenue per Share is €46.61. Overall, NS United Kaiun Kaisha has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NS United Kaiun Kaisha's Cyclically Adjusted Revenue per Share compare to competitors?
NS United Kaiun Kaisha's Cyclically Adjusted Revenue per Share of €46.61 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NS United Kaiun Kaisha and its competitors. NS United Kaiun Kaisha's current Cyclically Adjusted Revenue per Share is €46.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NS United Kaiun Kaisha stock overvalued right now?
Based on GuruFocus' analysis, NS United Kaiun Kaisha (FRA:8WN) is currently considered Significantly Overvalued. The stock's GF Value™ is €24.17, compared to a current price of €36.20 — trading 49.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €46.61. NS United Kaiun Kaisha's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NS United Kaiun Kaisha (FRA:8WN), the current Cyclically Adjusted Revenue per Share is €46.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NS United Kaiun Kaisha (FRA:8WN) Overvalued in 2026?

Based on GuruFocus' analysis, NS United Kaiun Kaisha stock appears to be overvalued. The current stock price of €36.20 is trading 49.8% above its estimated GF Value™ of €24.17. GuruFocus considers NS United Kaiun Kaisha to be Significantly Overvalued.

Key valuation signals for FRA:8WN:

  • Cyclically Adjusted Revenue per Share: €46.61
  • GF Value™: €24.17 vs. price of €36.20 (49.8% above fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the FRA:8WN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NS United Kaiun Kaisha Business Description

Other Exchanges NSUKF:USA9110:Japan
Address 21, 22 Floor, Otemachi First Square West Tower, 5-1 Otemachi 1-chome, Chiyoda-ku, Tokyo, JPN, 100-8108
NS United Kaiun Kaisha Ltd is engaged in the marine business. The company provides land and sea transportation, operates as a shipping agent for land, air, and marine transportation, and property and act as some life insurance agency operations. Additionally, it also manufactures, maintains and sells shipping equipment as well as is also involved in the real-estate operations. The company offers marine transportation services such as raw materials and fuel for the iron production industry, raw materials for other industries, various energy resources, industrial products, and feed grains.
76GF Score

Get the complete analysis for FRA:8WN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€36.20
Price
€24.17
GF Value